[KUCHAI] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 524.15%
YoY- 239.73%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 261 213 252 257 297 242 2,829 -32.75%
PBT 21,275 17,435 -6,601 15,169 -10,807 -4,312 29,787 -5.44%
Tax -10 -7 -9 -14 -39 -22 -563 -48.88%
NP 21,265 17,428 -6,610 15,155 -10,846 -4,334 29,224 -5.15%
-
NP to SH 21,265 17,428 -6,610 15,155 -10,846 -4,334 29,224 -5.15%
-
Tax Rate 0.05% 0.04% - 0.09% - - 1.89% -
Total Cost -21,004 -17,215 6,862 -14,898 11,143 4,576 -26,395 -3.73%
-
Net Worth 323,775 275,155 273,305 266,367 203,422 260,617 277,703 2.58%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - 600 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 323,775 275,155 273,305 266,367 203,422 260,617 277,703 2.58%
NOSH 120,703 120,703 120,181 120,277 120,511 120,388 120,756 -0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 8,147.51% 8,182.16% -2,623.02% 5,896.89% -3,651.85% -1,790.91% 1,033.02% -
ROE 6.57% 6.33% -2.42% 5.69% -5.33% -1.66% 10.52% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.22 0.18 0.21 0.21 0.25 0.20 2.34 -32.54%
EPS 17.60 14.40 -5.50 12.60 -9.00 -3.60 24.20 -5.16%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 2.6824 2.2796 2.2741 2.2146 1.688 2.1648 2.2997 2.59%
Adjusted Per Share Value based on latest NOSH - 120,277
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.21 0.17 0.20 0.21 0.24 0.20 2.29 -32.82%
EPS 17.18 14.08 -5.34 12.25 -8.76 -3.50 23.62 -5.16%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.00 -
NAPS 2.6164 2.2235 2.2086 2.1525 1.6439 2.106 2.2441 2.58%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.12 0.92 1.32 0.81 0.60 0.98 1.11 -
P/RPS 517.96 521.35 629.52 379.09 243.46 487.53 47.38 48.92%
P/EPS 6.36 6.37 -24.00 6.43 -6.67 -27.22 4.59 5.58%
EY 15.73 15.69 -4.17 15.56 -15.00 -3.67 21.80 -5.28%
DY 0.00 0.00 0.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.58 0.37 0.36 0.45 0.48 -2.19%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 29/05/12 31/05/11 20/05/10 29/05/09 30/05/08 29/05/07 -
Price 1.17 0.87 1.19 0.80 0.69 0.92 1.13 -
P/RPS 541.08 493.01 567.53 374.41 279.98 457.68 48.23 49.56%
P/EPS 6.64 6.03 -21.64 6.35 -7.67 -25.56 4.67 6.03%
EY 15.06 16.60 -4.62 15.75 -13.04 -3.91 21.42 -5.69%
DY 0.00 0.00 0.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.52 0.36 0.41 0.42 0.49 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment