[MMCCORP] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 11.79%
YoY- 238.61%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 5,010,222 4,160,095 4,627,388 5,056,884 8,765,501 7,445,353 9,199,212 -9.62%
PBT 389,557 451,739 672,742 1,974,265 885,609 250,669 1,808,305 -22.56%
Tax -122,522 -184,283 -71,813 -153,547 -81,307 189,693 -261,514 -11.86%
NP 267,035 267,456 600,929 1,820,718 804,302 440,362 1,546,791 -25.36%
-
NP to SH 220,080 225,408 549,662 1,669,101 492,932 223,523 922,351 -21.23%
-
Tax Rate 31.45% 40.79% 10.67% 7.78% 9.18% -75.67% 14.46% -
Total Cost 4,743,187 3,892,639 4,026,459 3,236,166 7,961,199 7,004,991 7,652,421 -7.65%
-
Net Worth 9,561,614 9,531,163 9,531,163 9,043,947 7,490,946 7,186,435 7,034,180 5.24%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - 137,029 -
Div Payout % - - - - - - 14.86% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 9,561,614 9,531,163 9,531,163 9,043,947 7,490,946 7,186,435 7,034,180 5.24%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 5.33% 6.43% 12.99% 36.00% 9.18% 5.91% 16.81% -
ROE 2.30% 2.36% 5.77% 18.46% 6.58% 3.11% 13.11% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 164.53 136.62 151.96 166.07 287.86 244.50 302.10 -9.62%
EPS 7.20 7.40 18.05 54.81 16.19 7.34 30.29 -21.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 3.14 3.13 3.13 2.97 2.46 2.36 2.31 5.24%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 164.53 136.62 151.96 166.07 287.86 244.50 302.10 -9.62%
EPS 7.20 7.40 18.05 54.81 16.19 7.34 30.29 -21.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 3.14 3.13 3.13 2.97 2.46 2.36 2.31 5.24%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.83 2.05 2.33 1.96 2.39 2.88 2.63 -
P/RPS 0.50 1.50 1.53 1.18 0.83 1.18 0.87 -8.81%
P/EPS 11.48 27.69 12.91 3.58 14.76 39.23 8.68 4.76%
EY 8.71 3.61 7.75 27.97 6.77 2.55 11.52 -4.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.71 -
P/NAPS 0.26 0.65 0.74 0.66 0.97 1.22 1.14 -21.82%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 27/02/18 28/02/17 23/02/16 25/02/15 27/02/14 28/02/13 -
Price 1.14 1.92 2.51 1.70 2.60 2.78 2.51 -
P/RPS 0.69 1.41 1.65 1.02 0.90 1.14 0.83 -3.03%
P/EPS 15.77 25.94 13.91 3.10 16.06 37.87 8.29 11.30%
EY 6.34 3.86 7.19 32.24 6.23 2.64 12.07 -10.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.79 -
P/NAPS 0.36 0.61 0.80 0.57 1.06 1.18 1.09 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment