[PTGTIN] YoY Cumulative Quarter Result on 31-Dec-2010

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/14 31/10/11 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
Revenue 17,471 18,210 11,554 0 15,932 19,354 -2.42%
PBT -6,237 -631 -565 0 -13,878 -11,359 -13.39%
Tax 169 219 -66 0 2,634 2,959 -49.66%
NP -6,068 -412 -631 0 -11,244 -8,400 -7.50%
-
NP to SH -6,068 -412 -631 0 -11,244 -8,400 -7.50%
-
Tax Rate - - - - - - -
Total Cost 23,539 18,622 12,185 0 27,176 27,754 -3.87%
-
Net Worth 360,413 357,066 364,577 359,386 359,807 359,386 0.06%
Dividend
31/12/14 31/10/11 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/14 31/10/11 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
Net Worth 360,413 357,066 364,577 359,386 359,807 359,386 0.06%
NOSH 346,551 343,333 350,555 345,564 345,969 345,564 0.06%
Ratio Analysis
31/12/14 31/10/11 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
NP Margin -34.73% -2.26% -5.46% 0.00% -70.57% -43.40% -
ROE -1.68% -0.12% -0.17% 0.00% -3.13% -2.34% -
Per Share
31/12/14 31/10/11 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
RPS 5.04 5.30 3.30 0.00 4.61 5.60 -2.49%
EPS -1.75 -0.12 -0.18 0.00 -3.25 -2.43 -7.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.04 1.04 1.04 1.04 0.00%
Adjusted Per Share Value based on latest NOSH - 344,571
31/12/14 31/10/11 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
RPS 5.05 5.26 3.34 0.00 4.60 5.59 -2.40%
EPS -1.75 -0.12 -0.18 0.00 -3.25 -2.43 -7.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0414 1.0317 1.0534 1.0384 1.0396 1.0384 0.06%
Price Multiplier on Financial Quarter End Date
31/12/14 31/10/11 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
Date 31/12/14 31/10/11 29/07/11 30/12/10 30/07/10 29/10/10 -
Price 0.235 0.31 0.34 0.34 0.16 0.41 -
P/RPS 4.66 5.84 10.32 0.00 3.47 7.32 -10.26%
P/EPS -13.42 -258.33 -188.89 0.00 -4.92 -16.87 -5.33%
EY -7.45 -0.39 -0.53 0.00 -20.31 -5.93 5.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.33 0.33 0.15 0.39 -11.89%
Price Multiplier on Announcement Date
31/12/14 31/10/11 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
Date 11/02/15 19/12/11 29/09/11 - 20/09/10 22/12/10 -
Price 0.245 0.29 0.22 0.00 0.16 0.35 -
P/RPS 4.86 5.47 6.67 0.00 3.47 6.25 -5.85%
P/EPS -13.99 -241.67 -122.22 0.00 -4.92 -14.40 -0.69%
EY -7.15 -0.41 -0.82 0.00 -20.31 -6.95 0.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.21 0.00 0.15 0.34 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment