[PTGTIN] YoY Quarter Result on 31-Jul-2011

Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Jul-2011
Profit Trend
QoQ--%
YoY- 106.51%
View:
Show?
Quarter Result
31/03/15 31/12/14 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
Revenue 600 12,272 6,711 0 3,374 3,422 -32.57%
PBT -2,441 126 682 0 -12,743 2,036 -
Tax 691 254 -30 0 2,721 376 14.77%
NP -1,750 380 652 0 -10,022 2,412 -
-
NP to SH -1,750 380 652 0 -10,022 2,412 -
-
Tax Rate - -201.59% 4.40% - - -18.47% -
Total Cost 2,350 11,892 6,059 0 13,396 1,010 21.07%
-
Net Worth 353,431 359,272 356,884 358,354 360,653 358,354 -0.31%
Dividend
31/03/15 31/12/14 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/15 31/12/14 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
Net Worth 353,431 359,272 356,884 358,354 360,653 358,354 -0.31%
NOSH 343,137 345,454 343,157 344,571 346,781 344,571 -0.09%
Ratio Analysis
31/03/15 31/12/14 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
NP Margin -291.67% 3.10% 9.72% 0.00% -297.04% 70.49% -
ROE -0.50% 0.11% 0.18% 0.00% -2.78% 0.67% -
Per Share
31/03/15 31/12/14 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
RPS 0.17 3.55 1.96 0.00 0.97 0.99 -32.89%
EPS -0.51 0.11 0.19 0.00 -2.89 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.04 1.04 1.04 1.04 -0.21%
Adjusted Per Share Value based on latest NOSH - 343,157
31/03/15 31/12/14 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
RPS 0.17 3.55 1.94 0.00 0.97 0.99 -32.89%
EPS -0.51 0.11 0.19 0.00 -2.90 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0212 1.0381 1.0312 1.0354 1.042 1.0354 -0.31%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
Date 31/03/15 31/12/14 29/07/11 30/12/10 30/07/10 29/10/10 -
Price 0.28 0.235 0.34 0.34 0.16 0.41 -
P/RPS 0.00 6.62 17.39 0.00 16.44 41.28 -
P/EPS 0.00 213.64 178.95 0.00 -5.54 58.57 -
EY 0.00 0.47 0.56 0.00 -18.06 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.33 0.33 0.15 0.39 -7.22%
Price Multiplier on Announcement Date
31/03/15 31/12/14 31/07/11 31/12/10 31/07/10 31/10/10 CAGR
Date 28/05/15 11/02/15 29/09/11 - 20/09/10 22/12/10 -
Price 0.25 0.245 0.22 0.00 0.16 0.35 -
P/RPS 0.00 6.90 11.25 0.00 16.44 35.24 -
P/EPS 0.00 222.73 115.79 0.00 -5.54 50.00 -
EY 0.00 0.45 0.86 0.00 -18.06 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.21 0.00 0.15 0.34 -6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment