[IJMPLNT] YoY Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -71.59%
YoY- -20.45%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Revenue 113,255 94,277 158,546 92,413 61,143 50,722 28,933 20.69%
PBT 38,768 11,303 57,928 17,227 10,627 7,111 4,537 34.40%
Tax -8,872 -3,327 -14,156 -4,735 -2,901 -1,924 -2,435 19.50%
NP 29,896 7,976 43,772 12,492 7,726 5,187 2,102 44.18%
-
NP to SH 29,895 7,881 43,772 12,488 7,722 5,187 2,102 44.18%
-
Tax Rate 22.88% 29.43% 24.44% 27.49% 27.30% 27.06% 53.67% -
Total Cost 83,359 86,301 114,774 79,921 53,417 45,535 26,831 16.91%
-
Net Worth 1,194,197 794,507 760,418 570,591 511,457 478,800 -299,370 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Net Worth 1,194,197 794,507 760,418 570,591 511,457 478,800 -299,370 -
NOSH 801,474 640,731 639,007 570,591 501,428 498,750 97,198 33.74%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
NP Margin 26.40% 8.46% 27.61% 13.52% 12.64% 10.23% 7.27% -
ROE 2.50% 0.99% 5.76% 2.19% 1.51% 1.08% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
RPS 14.13 14.71 24.81 16.20 12.19 10.17 29.77 -9.76%
EPS 3.73 1.23 6.85 2.21 1.54 1.04 1.05 19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.24 1.19 1.00 1.02 0.96 -3.08 -
Adjusted Per Share Value based on latest NOSH - 576,829
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
RPS 12.86 10.71 18.00 10.49 6.94 5.76 3.29 20.67%
EPS 3.39 0.89 4.97 1.42 0.88 0.59 0.24 44.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3561 0.9023 0.8635 0.648 0.5808 0.5437 -0.34 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/05 31/03/04 - -
Price 2.40 2.60 3.62 2.19 1.06 1.34 0.00 -
P/RPS 16.98 17.67 14.59 13.52 8.69 13.18 0.00 -
P/EPS 64.34 211.38 52.85 100.06 68.83 128.85 0.00 -
EY 1.55 0.47 1.89 1.00 1.45 0.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.10 3.04 2.19 1.04 1.40 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Date 25/08/10 25/08/09 26/08/08 28/11/07 10/08/05 19/05/04 29/05/03 -
Price 2.50 2.92 2.50 3.08 1.11 1.21 0.00 -
P/RPS 17.69 19.85 10.08 19.02 9.10 11.90 0.00 -
P/EPS 67.02 237.40 36.50 140.73 72.08 116.35 0.00 -
EY 1.49 0.42 2.74 0.71 1.39 0.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.35 2.10 3.08 1.09 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment