[IJMPLNT] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 13.63%
YoY- 59.1%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 478,029 480,157 422,650 369,652 271,633 280,317 248,708 54.52%
PBT 189,973 183,349 138,790 68,908 56,445 66,912 44,994 161.00%
Tax -47,846 -51,106 -38,462 -18,940 -12,469 -20,202 -13,580 131.36%
NP 142,127 132,242 100,328 49,968 43,976 46,709 31,414 173.29%
-
NP to SH 142,113 132,224 100,310 49,952 43,959 46,692 31,396 173.38%
-
Tax Rate 25.19% 27.87% 27.71% 27.49% 22.09% 30.19% 30.18% -
Total Cost 335,902 347,914 322,322 319,684 227,657 233,608 217,294 33.65%
-
Net Worth 727,866 670,842 0 570,591 583,996 573,907 562,556 18.71%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 71,593 - - - 23,890 - - -
Div Payout % 50.38% - - - 54.35% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 727,866 670,842 0 570,591 583,996 573,907 562,556 18.71%
NOSH 596,612 583,341 570,591 570,591 530,905 531,396 535,767 7.42%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 29.73% 27.54% 23.74% 13.52% 16.19% 16.66% 12.63% -
ROE 19.52% 19.71% 0.00% 8.75% 7.53% 8.14% 5.58% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 80.12 82.31 74.07 64.78 51.16 52.75 46.42 43.84%
EPS 23.82 22.67 17.58 8.84 8.28 8.79 5.86 154.48%
DPS 12.00 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 1.22 1.15 0.00 1.00 1.10 1.08 1.05 10.51%
Adjusted Per Share Value based on latest NOSH - 576,829
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 54.29 54.53 48.00 41.98 30.85 31.83 28.24 54.54%
EPS 16.14 15.02 11.39 5.67 4.99 5.30 3.57 173.16%
DPS 8.13 0.00 0.00 0.00 2.71 0.00 0.00 -
NAPS 0.8266 0.7618 0.00 0.648 0.6632 0.6517 0.6388 18.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.58 3.28 2.40 2.19 1.71 1.77 1.45 -
P/RPS 4.47 3.98 3.24 3.38 3.34 3.36 3.12 27.05%
P/EPS 15.03 14.47 13.65 25.02 20.65 20.14 24.74 -28.24%
EY 6.65 6.91 7.33 4.00 4.84 4.96 4.04 39.36%
DY 3.35 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 2.93 2.85 0.00 2.19 1.55 1.64 1.38 65.11%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 - 28/11/07 30/05/07 27/02/07 15/11/06 -
Price 3.98 4.04 0.00 3.08 2.07 1.77 1.66 -
P/RPS 4.97 4.91 0.00 4.75 4.05 3.36 3.58 24.42%
P/EPS 16.71 17.82 0.00 35.18 25.00 20.14 28.33 -29.64%
EY 5.98 5.61 0.00 2.84 4.00 4.96 3.53 42.06%
DY 3.02 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 3.26 3.51 0.00 3.08 1.88 1.64 1.58 62.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment