[SDRED] YoY Cumulative Quarter Result on 30-Jun-2024 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -67.72%
YoY- 13.7%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 97,603 46,780 9,340 37,090 19,409 53,660 54,794 10.09%
PBT 11,626 7,777 -3,618 9,067 -7,014 5,442 3,516 22.03%
Tax -3,625 -740 -489 -1,698 -2,187 -1,942 -1,121 21.58%
NP 8,001 7,037 -4,107 7,369 -9,201 3,500 2,395 22.24%
-
NP to SH 8,001 7,037 -4,107 7,369 -9,201 3,500 2,395 22.24%
-
Tax Rate 31.18% 9.52% - 18.73% - 35.69% 31.88% -
Total Cost 89,602 39,743 13,447 29,721 28,610 50,160 52,399 9.34%
-
Net Worth 896,360 871,857 840,068 855,194 831,373 855,322 861,841 0.65%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 896,360 871,857 840,068 855,194 831,373 855,322 861,841 0.65%
NOSH 426,128 426,128 426,128 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.20% 15.04% -43.97% 19.87% -47.41% 6.52% 4.37% -
ROE 0.89% 0.81% -0.49% 0.86% -1.11% 0.41% 0.28% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.90 10.98 2.19 8.70 4.55 12.59 12.86 10.08%
EPS 1.88 1.65 -0.96 1.73 -2.16 0.82 0.56 22.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1035 2.046 1.9714 2.0069 1.951 2.0072 2.0225 0.65%
Adjusted Per Share Value based on latest NOSH - 426,128
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.90 10.98 2.19 8.70 4.55 12.59 12.86 10.08%
EPS 1.88 1.65 -0.96 1.73 -2.16 0.82 0.56 22.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1035 2.046 1.9714 2.0069 1.951 2.0072 2.0225 0.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.64 0.435 0.45 0.665 0.50 0.67 0.755 -
P/RPS 2.79 3.96 20.53 7.64 10.98 5.32 5.87 -11.64%
P/EPS 34.09 26.34 -46.69 38.45 -23.16 81.57 134.33 -20.41%
EY 2.93 3.80 -2.14 2.60 -4.32 1.23 0.74 25.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.21 0.23 0.33 0.26 0.33 0.37 -3.43%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 22/08/23 25/08/22 23/08/21 24/08/20 26/08/19 29/08/18 -
Price 0.65 0.57 0.45 0.62 0.50 0.65 0.795 -
P/RPS 2.84 5.19 20.53 7.12 10.98 5.16 6.18 -12.14%
P/EPS 34.62 34.52 -46.69 35.85 -23.16 79.14 141.45 -20.89%
EY 2.89 2.90 -2.14 2.79 -4.32 1.26 0.71 26.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.23 0.31 0.26 0.32 0.39 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment