[SDRED] YoY TTM Result on 30-Jun-2024 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 3.89%
YoY- 49.21%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 278,270 175,953 75,547 161,877 209,593 254,992 210,647 4.74%
PBT 32,611 24,009 -160 6,574 -5,859 37,641 97,417 -16.65%
Tax -6,858 -6,750 -4,157 -2,887 -11,302 -12,120 -14,695 -11.91%
NP 25,753 17,259 -4,317 3,687 -17,161 25,521 82,722 -17.65%
-
NP to SH 25,753 17,259 -4,317 3,687 -17,161 25,521 82,722 -17.65%
-
Tax Rate 21.03% 28.11% - 43.92% - 32.20% 15.08% -
Total Cost 252,517 158,694 79,864 158,190 226,754 229,471 127,925 11.98%
-
Net Worth 896,360 871,857 840,068 855,194 831,373 855,322 861,841 0.65%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 12,783 10,653 - - - 8,522 10,653 3.08%
Div Payout % 49.64% 61.73% - - - 33.39% 12.88% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 896,360 871,857 840,068 855,194 831,373 855,322 861,841 0.65%
NOSH 426,128 426,128 426,128 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.25% 9.81% -5.71% 2.28% -8.19% 10.01% 39.27% -
ROE 2.87% 1.98% -0.51% 0.43% -2.06% 2.98% 9.60% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 65.30 41.29 17.73 37.99 49.19 59.84 49.43 4.74%
EPS 6.04 4.05 -1.01 0.87 -4.03 5.99 19.41 -17.66%
DPS 3.00 2.50 0.00 0.00 0.00 2.00 2.50 3.08%
NAPS 2.1035 2.046 1.9714 2.0069 1.951 2.0072 2.0225 0.65%
Adjusted Per Share Value based on latest NOSH - 426,128
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 65.30 41.29 17.73 37.99 49.19 59.84 49.43 4.74%
EPS 6.04 4.05 -1.01 0.87 -4.03 5.99 19.41 -17.66%
DPS 3.00 2.50 0.00 0.00 0.00 2.00 2.50 3.08%
NAPS 2.1035 2.046 1.9714 2.0069 1.951 2.0072 2.0225 0.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.64 0.435 0.45 0.665 0.50 0.67 0.755 -
P/RPS 0.98 1.05 2.54 1.75 1.02 1.12 1.53 -7.14%
P/EPS 10.59 10.74 -44.42 76.86 -12.42 11.19 3.89 18.14%
EY 9.44 9.31 -2.25 1.30 -8.05 8.94 25.71 -15.36%
DY 4.69 5.75 0.00 0.00 0.00 2.99 3.31 5.97%
P/NAPS 0.30 0.21 0.23 0.33 0.26 0.33 0.37 -3.43%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 22/08/23 25/08/22 23/08/21 24/08/20 26/08/19 29/08/18 -
Price 0.65 0.57 0.45 0.62 0.50 0.65 0.795 -
P/RPS 1.00 1.38 2.54 1.63 1.02 1.09 1.61 -7.62%
P/EPS 10.76 14.07 -44.42 71.66 -12.42 10.85 4.10 17.42%
EY 9.30 7.11 -2.25 1.40 -8.05 9.21 24.42 -14.84%
DY 4.62 4.39 0.00 0.00 0.00 3.08 3.14 6.64%
P/NAPS 0.31 0.28 0.23 0.31 0.26 0.32 0.39 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment