[GENP] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 53.67%
YoY- -72.28%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 370,505 198,808 139,028 172,143 361,045 -0.02%
PBT 158,659 78,586 63,462 53,222 152,986 -0.03%
Tax -60,707 -16,286 -9,601 -12,270 -5,253 -2.51%
NP 97,952 62,300 53,861 40,952 147,733 0.42%
-
NP to SH 97,952 62,300 53,861 40,952 147,733 0.42%
-
Tax Rate 38.26% 20.72% 15.13% 23.05% 3.43% -
Total Cost 272,553 136,508 85,167 131,191 213,312 -0.25%
-
Net Worth 1,297,623 1,193,278 1,133,525 1,083,150 948,812 -0.32%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 12,976 12,081 - - - -100.00%
Div Payout % 13.25% 19.39% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,297,623 1,193,278 1,133,525 1,083,150 948,812 -0.32%
NOSH 741,498 741,166 740,866 741,884 741,259 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 26.44% 31.34% 38.74% 23.79% 40.92% -
ROE 7.55% 5.22% 4.75% 3.78% 15.57% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 49.97 26.82 18.77 23.20 48.71 -0.02%
EPS 13.21 8.40 7.27 5.52 19.93 0.42%
DPS 1.75 1.63 0.00 0.00 0.00 -100.00%
NAPS 1.75 1.61 1.53 1.46 1.28 -0.32%
Adjusted Per Share Value based on latest NOSH - 741,088
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 41.31 22.17 15.50 19.19 40.26 -0.02%
EPS 10.92 6.95 6.01 4.57 16.47 0.42%
DPS 1.45 1.35 0.00 0.00 0.00 -100.00%
NAPS 1.4468 1.3305 1.2639 1.2077 1.0579 -0.32%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.23 1.23 0.97 1.00 0.00 -
P/RPS 2.46 4.59 5.17 4.31 0.00 -100.00%
P/EPS 9.31 14.63 13.34 18.12 0.00 -100.00%
EY 10.74 6.83 7.49 5.52 0.00 -100.00%
DY 1.42 1.33 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.76 0.63 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 27/11/02 28/11/01 29/11/00 30/11/99 -
Price 1.70 1.37 1.12 0.95 0.00 -
P/RPS 3.40 5.11 5.97 4.09 0.00 -100.00%
P/EPS 12.87 16.30 15.41 17.21 0.00 -100.00%
EY 7.77 6.14 6.49 5.81 0.00 -100.00%
DY 1.03 1.19 0.00 0.00 0.00 -100.00%
P/NAPS 0.97 0.85 0.73 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment