[GENP] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -3.22%
YoY- -79.45%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 45,386 40,590 58,640 52,876 63,796 55,471 85,766 0.64%
PBT 9,725 10,402 16,663 18,572 18,341 16,309 119,855 2.58%
Tax -2,357 -1,356 -3,981 -4,269 -3,562 -4,439 -1,303 -0.59%
NP 7,368 9,046 12,682 14,303 14,779 11,870 118,552 2.85%
-
NP to SH 7,368 9,046 12,682 14,303 14,779 11,870 118,552 2.85%
-
Tax Rate 24.24% 13.04% 23.89% 22.99% 19.42% 27.22% 1.09% -
Total Cost 38,018 31,544 45,958 38,573 49,017 43,601 -32,786 -
-
Net Worth 1,101,478 1,097,383 1,090,207 1,081,988 1,069,286 1,060,881 1,045,392 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 11,163 - 11,124 - 11,139 - 25,949 0.85%
Div Payout % 151.52% - 87.72% - 75.38% - 21.89% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,101,478 1,097,383 1,090,207 1,081,988 1,069,286 1,060,881 1,045,392 -0.05%
NOSH 744,242 741,475 741,637 741,088 742,663 741,874 741,413 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.23% 22.29% 21.63% 27.05% 23.17% 21.40% 138.23% -
ROE 0.67% 0.82% 1.16% 1.32% 1.38% 1.12% 11.34% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.10 5.47 7.91 7.13 8.59 7.48 11.57 0.65%
EPS 0.99 1.22 1.71 1.93 1.99 1.60 15.99 2.86%
DPS 1.50 0.00 1.50 0.00 1.50 0.00 3.50 0.86%
NAPS 1.48 1.48 1.47 1.46 1.4398 1.43 1.41 -0.04%
Adjusted Per Share Value based on latest NOSH - 741,088
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.06 4.52 6.53 5.89 7.11 6.18 9.56 0.64%
EPS 0.82 1.01 1.41 1.59 1.65 1.32 13.21 2.85%
DPS 1.24 0.00 1.24 0.00 1.24 0.00 2.89 0.86%
NAPS 1.2275 1.2229 1.2149 1.2057 1.1916 1.1822 1.165 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.85 0.85 0.82 1.00 1.18 1.41 0.00 -
P/RPS 13.94 15.53 10.37 14.02 13.74 18.86 0.00 -100.00%
P/EPS 85.86 69.67 47.95 51.81 59.30 88.13 0.00 -100.00%
EY 1.16 1.44 2.09 1.93 1.69 1.13 0.00 -100.00%
DY 1.76 0.00 1.83 0.00 1.27 0.00 0.00 -100.00%
P/NAPS 0.57 0.57 0.56 0.68 0.82 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 -
Price 1.15 0.81 0.91 0.95 1.26 1.28 1.36 -
P/RPS 18.86 14.80 11.51 13.31 14.67 17.12 11.76 -0.47%
P/EPS 116.16 66.39 53.22 49.22 63.32 80.00 8.51 -2.61%
EY 0.86 1.51 1.88 2.03 1.58 1.25 11.76 2.68%
DY 1.30 0.00 1.65 0.00 1.19 0.00 2.57 0.69%
P/NAPS 0.78 0.55 0.62 0.65 0.88 0.90 0.96 0.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment