[GENP] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -25.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 467,796 259,643 197,668 257,909 21.95%
PBT 210,528 102,273 80,125 173,077 6.74%
Tax -72,868 -22,016 -13,582 -13,573 75.10%
NP 137,660 80,257 66,543 159,504 -4.79%
-
NP to SH 137,660 80,257 66,543 159,504 -4.79%
-
Tax Rate 34.61% 21.53% 16.95% 7.84% -
Total Cost 330,136 179,386 131,125 98,405 49.70%
-
Net Worth 1,298,237 1,194,691 1,134,532 1,081,988 6.26%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 31,496 26,924 22,288 37,089 -5.30%
Div Payout % 22.88% 33.55% 33.49% 23.25% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 1,298,237 1,194,691 1,134,532 1,081,988 6.26%
NOSH 741,850 742,044 741,524 741,088 0.03%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 29.43% 30.91% 33.66% 61.85% -
ROE 10.60% 6.72% 5.87% 14.74% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 63.06 34.99 26.66 34.80 21.91%
EPS 18.56 10.82 8.97 21.52 -4.81%
DPS 4.25 3.63 3.00 5.00 -5.27%
NAPS 1.75 1.61 1.53 1.46 6.22%
Adjusted Per Share Value based on latest NOSH - 741,088
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 52.16 28.95 22.04 28.76 21.95%
EPS 15.35 8.95 7.42 17.78 -4.78%
DPS 3.51 3.00 2.49 4.14 -5.35%
NAPS 1.4475 1.3321 1.265 1.2064 6.26%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.23 1.23 0.97 1.00 -
P/RPS 1.95 3.52 3.64 2.87 -12.08%
P/EPS 6.63 11.37 10.81 4.65 12.55%
EY 15.09 8.79 9.25 21.52 -11.15%
DY 3.46 2.95 3.09 5.00 -11.54%
P/NAPS 0.70 0.76 0.63 0.68 0.97%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/03 27/11/02 28/11/01 29/11/00 -
Price 1.70 1.37 1.12 0.95 -
P/RPS 2.70 3.92 4.20 2.73 -0.36%
P/EPS 9.16 12.67 12.48 4.41 27.59%
EY 10.92 7.89 8.01 22.66 -21.59%
DY 2.50 2.65 2.68 5.26 -21.95%
P/NAPS 0.97 0.85 0.73 0.65 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment