[ABMB] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -73.64%
YoY- 1.91%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 421,608 406,932 401,072 386,613 363,814 463,765 336,739 3.81%
PBT 139,788 103,756 181,060 179,995 175,412 160,662 173,319 -3.51%
Tax -35,476 -27,070 -44,693 -44,991 -42,938 -38,732 -42,509 -2.96%
NP 104,312 76,686 136,367 135,004 132,474 121,930 130,810 -3.69%
-
NP to SH 104,312 76,686 136,367 135,004 132,474 121,930 130,810 -3.69%
-
Tax Rate 25.38% 26.09% 24.68% 25.00% 24.48% 24.11% 24.53% -
Total Cost 317,296 330,246 264,705 251,609 231,340 341,835 205,929 7.46%
-
Net Worth 6,238,867 5,712,511 5,387,408 5,108,673 4,811,699 4,450,445 4,076,404 7.34%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 6,238,867 5,712,511 5,387,408 5,108,673 4,811,699 4,450,445 4,076,404 7.34%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,522,689 1,524,125 1,548,106 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 24.74% 18.84% 34.00% 34.92% 36.41% 26.29% 38.85% -
ROE 1.67% 1.34% 2.53% 2.64% 2.75% 2.74% 3.21% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.23 26.29 25.91 25.20 23.89 30.43 22.14 3.50%
EPS 6.70 5.00 8.80 8.80 8.70 8.00 8.60 -4.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.03 3.69 3.48 3.33 3.16 2.92 2.68 7.02%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.23 26.29 25.91 24.97 23.50 29.96 21.75 3.81%
EPS 6.70 5.00 8.80 8.72 8.56 7.88 8.45 -3.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.03 3.69 3.48 3.30 3.1081 2.8748 2.6332 7.34%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.18 3.76 4.04 3.85 4.03 4.39 4.72 -
P/RPS 8.00 14.30 15.59 15.28 16.87 14.43 21.32 -15.05%
P/EPS 32.35 75.91 45.86 43.75 46.32 54.88 54.88 -8.42%
EY 3.09 1.32 2.18 2.29 2.16 1.82 1.82 9.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.02 1.16 1.16 1.28 1.50 1.76 -17.85%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 30/08/18 29/08/17 22/08/16 18/08/15 11/08/14 -
Price 2.14 3.30 4.13 3.82 4.04 3.66 4.88 -
P/RPS 7.86 12.55 15.94 15.16 16.91 12.03 22.04 -15.77%
P/EPS 31.76 66.62 46.89 43.41 46.44 45.75 56.74 -9.21%
EY 3.15 1.50 2.13 2.30 2.15 2.19 1.76 10.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.89 1.19 1.15 1.28 1.25 1.82 -18.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment