[ABMB] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 15.01%
YoY- 1.91%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 403,530 388,004 393,876 386,613 367,250 378,642 359,717 7.97%
PBT 153,749 180,674 170,179 179,995 158,516 171,887 175,589 -8.48%
Tax -40,878 -58,120 -47,380 -44,991 -41,128 -42,205 -43,010 -3.33%
NP 112,871 122,554 122,799 135,004 117,388 129,682 132,579 -10.18%
-
NP to SH 112,871 122,554 122,799 135,004 117,388 129,682 132,579 -10.18%
-
Tax Rate 26.59% 32.17% 27.84% 25.00% 25.95% 24.55% 24.49% -
Total Cost 290,659 265,450 271,077 251,609 249,862 248,960 227,138 17.88%
-
Net Worth 5,464,814 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 6.35%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 105,271 - - - 114,518 - 129,531 -12.92%
Div Payout % 93.27% - - - 97.56% - 97.70% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 5,464,814 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 6.35%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 27.97% 31.59% 31.18% 34.92% 31.96% 34.25% 36.86% -
ROE 2.07% 2.32% 2.33% 2.64% 2.33% 2.64% 2.66% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.07 25.23 25.66 25.20 24.05 24.80 23.61 6.83%
EPS 7.30 8.00 8.00 8.80 7.70 8.50 8.70 -11.04%
DPS 6.80 0.00 0.00 0.00 7.50 0.00 8.50 -13.83%
NAPS 3.53 3.44 3.43 3.33 3.30 3.22 3.27 5.23%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.07 25.06 25.44 24.97 23.72 24.46 23.24 7.96%
EPS 7.30 7.92 7.93 8.72 7.58 8.38 8.56 -10.07%
DPS 6.80 0.00 0.00 0.00 7.40 0.00 8.37 -12.94%
NAPS 3.53 3.4175 3.4009 3.30 3.2548 3.1755 3.2189 6.34%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 4.37 4.08 3.90 3.85 4.08 3.72 3.72 -
P/RPS 16.77 16.17 15.20 15.28 16.96 15.00 15.76 4.23%
P/EPS 59.94 51.20 48.75 43.75 53.07 43.80 42.76 25.27%
EY 1.67 1.95 2.05 2.29 1.88 2.28 2.34 -20.15%
DY 1.56 0.00 0.00 0.00 1.84 0.00 2.28 -22.37%
P/NAPS 1.24 1.19 1.14 1.16 1.24 1.16 1.14 5.77%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 30/11/17 29/08/17 31/05/17 22/02/17 29/11/16 -
Price 4.24 4.12 3.69 3.82 4.33 3.95 3.72 -
P/RPS 16.27 16.33 14.38 15.16 18.00 15.93 15.76 2.14%
P/EPS 58.15 51.70 46.13 43.41 56.32 46.50 42.76 22.76%
EY 1.72 1.93 2.17 2.30 1.78 2.15 2.34 -18.56%
DY 1.60 0.00 0.00 0.00 1.73 0.00 2.28 -21.04%
P/NAPS 1.20 1.20 1.08 1.15 1.31 1.23 1.14 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment