[ABMB] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -77.03%
YoY- -6.79%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 401,072 386,613 363,814 463,765 336,739 364,177 319,338 3.86%
PBT 181,060 179,995 175,412 160,662 173,319 183,956 166,368 1.41%
Tax -44,693 -44,991 -42,938 -38,732 -42,509 -46,165 -41,791 1.12%
NP 136,367 135,004 132,474 121,930 130,810 137,791 124,577 1.51%
-
NP to SH 136,367 135,004 132,474 121,930 130,810 137,791 124,532 1.52%
-
Tax Rate 24.68% 25.00% 24.48% 24.11% 24.53% 25.10% 25.12% -
Total Cost 264,705 251,609 231,340 341,835 205,929 226,386 194,761 5.24%
-
Net Worth 5,387,408 5,108,673 4,811,699 4,450,445 4,076,404 4,103,109 3,811,894 5.93%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 114,825 100,233 -
Div Payout % - - - - - 83.33% 80.49% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 5,387,408 5,108,673 4,811,699 4,450,445 4,076,404 4,103,109 3,811,894 5.93%
NOSH 1,548,106 1,548,106 1,522,689 1,524,125 1,548,106 1,548,106 1,518,682 0.32%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 34.00% 34.92% 36.41% 26.29% 38.85% 37.84% 39.01% -
ROE 2.53% 2.64% 2.75% 2.74% 3.21% 3.36% 3.27% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 25.91 25.20 23.89 30.43 22.14 23.79 21.03 3.53%
EPS 8.80 8.80 8.70 8.00 8.60 9.00 8.20 1.18%
DPS 0.00 0.00 0.00 0.00 0.00 7.50 6.60 -
NAPS 3.48 3.33 3.16 2.92 2.68 2.68 2.51 5.59%
Adjusted Per Share Value based on latest NOSH - 1,524,125
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 25.91 24.98 23.51 29.96 21.76 23.53 20.63 3.86%
EPS 8.81 8.72 8.56 7.88 8.45 8.90 8.05 1.51%
DPS 0.00 0.00 0.00 0.00 0.00 7.42 6.48 -
NAPS 3.4808 3.3007 3.1088 2.8754 2.6338 2.651 2.4629 5.93%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 4.04 3.85 4.03 4.39 4.72 5.30 4.16 -
P/RPS 15.59 15.28 16.87 14.43 21.32 22.28 19.78 -3.88%
P/EPS 45.86 43.75 46.32 54.88 54.88 58.89 50.73 -1.66%
EY 2.18 2.29 2.16 1.82 1.82 1.70 1.97 1.70%
DY 0.00 0.00 0.00 0.00 0.00 1.42 1.59 -
P/NAPS 1.16 1.16 1.28 1.50 1.76 1.98 1.66 -5.79%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 22/08/16 18/08/15 11/08/14 06/08/13 15/08/12 -
Price 4.13 3.82 4.04 3.66 4.88 5.38 4.32 -
P/RPS 15.94 15.16 16.91 12.03 22.04 22.62 20.54 -4.13%
P/EPS 46.89 43.41 46.44 45.75 56.74 59.78 52.68 -1.92%
EY 2.13 2.30 2.15 2.19 1.76 1.67 1.90 1.92%
DY 0.00 0.00 0.00 0.00 0.00 1.39 1.53 -
P/NAPS 1.19 1.15 1.28 1.25 1.82 2.01 1.72 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment