[ABMB] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -60.35%
YoY- -656.28%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 726,277 691,480 616,951 126,517 523 31,958 -3.23%
PBT 127,794 58,010 73,269 -1,761 1,513 -62,373 -
Tax -42,054 -25,435 -44,223 1,761 271 62,373 -
NP 85,740 32,575 29,046 0 1,784 0 -100.00%
-
NP to SH 85,740 32,575 29,046 -9,924 1,784 -66,737 -
-
Tax Rate 32.91% 43.85% 60.36% - -17.91% - -
Total Cost 640,537 658,905 587,905 126,517 -1,261 31,958 -3.10%
-
Net Worth 1,361,137 870,406 467,782 241,647 131,888 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,361,137 870,406 467,782 241,647 131,888 0 -100.00%
NOSH 1,163,365 893,091 708,439 377,338 318,571 321,005 -1.34%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 11.81% 4.71% 4.71% 0.00% 341.11% 0.00% -
ROE 6.30% 3.74% 6.21% -4.11% 1.35% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 62.43 77.43 87.09 33.53 0.16 9.96 -1.91%
EPS 7.37 4.27 4.10 -2.63 0.56 -20.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.9746 0.6603 0.6404 0.414 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 377,272
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 46.91 44.67 39.85 8.17 0.03 2.06 -3.23%
EPS 5.54 2.10 1.88 -0.64 0.12 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8792 0.5622 0.3022 0.1561 0.0852 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.28 0.83 1.01 1.60 0.00 0.00 -
P/RPS 2.05 1.07 1.16 4.77 0.00 0.00 -100.00%
P/EPS 17.37 22.76 24.63 -60.84 0.00 0.00 -100.00%
EY 5.76 4.39 4.06 -1.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.85 1.53 2.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/03 27/11/02 28/11/01 30/11/00 27/11/99 - -
Price 1.39 0.89 1.18 1.48 0.00 0.00 -
P/RPS 2.23 1.15 1.35 4.41 0.00 0.00 -100.00%
P/EPS 18.86 24.40 28.78 -56.27 0.00 0.00 -100.00%
EY 5.30 4.10 3.47 -1.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.91 1.79 2.31 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment