[ABMB] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 39.65%
YoY- -145.12%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 304,442 262,325 194,494 126,322 195 91,738 110 -7.72%
PBT 64,773 -40,185 57,837 4,428 -6,189 24,896 -6,631 -
Tax -32,455 40,185 -31,482 -4,428 6,189 -5,378 6,631 -
NP 32,318 0 26,355 0 0 19,518 0 -100.00%
-
NP to SH 32,318 -30,206 26,355 -3,735 -6,189 19,518 -6,351 -
-
Tax Rate 50.11% - 54.43% 100.00% - 21.60% - -
Total Cost 272,124 262,325 168,139 126,322 195 72,220 110 -7.62%
-
Net Worth 403,266 247,836 281,972 241,605 129,263 135,470 126,474 -1.16%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 403,266 247,836 281,972 241,605 129,263 135,470 126,474 -1.16%
NOSH 708,728 495,672 426,456 377,272 320,673 321,019 320,757 -0.80%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.62% 0.00% 13.55% 0.00% 0.00% 21.28% 0.00% -
ROE 8.01% -12.19% 9.35% -1.55% -4.79% 14.41% -5.02% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 42.96 52.92 45.61 33.48 0.06 28.58 0.03 -7.10%
EPS 4.56 -6.09 6.18 -0.99 -1.93 6.08 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.569 0.50 0.6612 0.6404 0.4031 0.422 0.3943 -0.37%
Adjusted Per Share Value based on latest NOSH - 377,272
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.67 16.94 12.56 8.16 0.01 5.93 0.01 -7.40%
EPS 2.09 -1.95 1.70 -0.24 -0.40 1.26 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2605 0.1601 0.1821 0.1561 0.0835 0.0875 0.0817 -1.16%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.02 1.10 1.60 1.74 3.12 0.00 -
P/RPS 2.61 1.93 2.41 4.78 2,861.40 10.92 0.00 -100.00%
P/EPS 24.56 -16.74 17.80 -161.62 -90.16 51.32 0.00 -100.00%
EY 4.07 -5.97 5.62 -0.62 -1.11 1.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.04 1.66 2.50 4.32 7.39 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 31/05/01 27/02/01 30/11/00 30/08/00 30/05/00 29/02/00 -
Price 1.31 1.18 1.29 1.48 1.95 2.38 3.22 -
P/RPS 3.05 2.23 2.83 4.42 3,206.74 8.33 9,389.45 8.48%
P/EPS 28.73 -19.36 20.87 -149.49 -101.04 39.14 -162.63 -
EY 3.48 -5.16 4.79 -0.67 -0.99 2.55 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.36 1.95 2.31 4.84 5.64 8.17 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment