[RVIEW] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -177.04%
YoY- -106.49%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 33,129 27,961 16,378 12,573 13,942 22,019 14,331 14.98%
PBT 16,441 15,300 5,562 288 5,273 13,695 3,940 26.86%
Tax -4,799 -3,951 -1,874 -704 -786 -2,888 -1,074 28.32%
NP 11,642 11,349 3,688 -416 4,487 10,807 2,866 26.30%
-
NP to SH 11,281 10,992 3,673 -292 4,499 10,422 2,729 26.67%
-
Tax Rate 29.19% 25.82% 33.69% 244.44% 14.91% 21.09% 27.26% -
Total Cost 21,487 16,612 12,690 12,989 9,455 11,212 11,465 11.03%
-
Net Worth 377,429 282,099 269,129 263,941 266,535 318,415 306,094 3.55%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 12 25 - - -
Div Payout % - - - 0.00% 0.58% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 377,429 282,099 269,129 263,941 266,535 318,415 306,094 3.55%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 35.14% 40.59% 22.52% -3.31% 32.18% 49.08% 20.00% -
ROE 2.99% 3.90% 1.36% -0.11% 1.69% 3.27% 0.89% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 51.09 43.12 25.26 19.39 21.50 33.95 22.10 14.98%
EPS 17.40 16.95 5.66 -0.45 6.94 16.07 4.21 26.66%
DPS 0.00 0.00 0.00 0.02 0.04 0.00 0.00 -
NAPS 5.82 4.35 4.15 4.07 4.11 4.91 4.72 3.55%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 51.08 43.11 25.25 19.38 21.50 33.95 22.09 14.98%
EPS 17.39 16.95 5.66 -0.45 6.94 16.07 4.21 26.65%
DPS 0.00 0.00 0.00 0.02 0.04 0.00 0.00 -
NAPS 5.819 4.3493 4.1493 4.0693 4.1093 4.9092 4.7192 3.55%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.72 3.00 2.79 2.93 3.68 3.81 3.70 -
P/RPS 7.28 6.96 11.05 15.11 17.12 11.22 16.74 -12.95%
P/EPS 21.38 17.70 49.26 -650.73 53.05 23.71 87.92 -20.98%
EY 4.68 5.65 2.03 -0.15 1.89 4.22 1.14 26.52%
DY 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
P/NAPS 0.64 0.69 0.67 0.72 0.90 0.78 0.78 -3.24%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 12/08/21 13/08/20 15/08/19 13/08/18 14/08/17 15/08/16 -
Price 3.33 2.97 2.80 2.90 3.83 3.70 3.80 -
P/RPS 6.52 6.89 11.09 14.96 17.82 10.90 17.20 -14.92%
P/EPS 19.14 17.52 49.44 -644.06 55.21 23.02 90.30 -22.77%
EY 5.22 5.71 2.02 -0.16 1.81 4.34 1.11 29.42%
DY 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
P/NAPS 0.57 0.68 0.67 0.71 0.93 0.75 0.81 -5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment