[RVIEW] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -93.79%
YoY- -98.4%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 61,128 48,061 29,503 27,292 35,188 38,999 29,678 12.79%
PBT 32,791 23,484 8,223 1,549 11,881 20,544 6,235 31.85%
Tax -8,986 -5,556 -2,873 -1,737 -1,945 -4,370 -2,166 26.74%
NP 23,805 17,928 5,350 -188 9,936 16,174 4,069 34.21%
-
NP to SH 22,961 18,161 6,078 162 10,108 15,769 4,103 33.22%
-
Tax Rate 27.40% 23.66% 34.94% 112.14% 16.37% 21.27% 34.74% -
Total Cost 37,323 30,133 24,153 27,480 25,252 22,825 25,609 6.47%
-
Net Worth 377,429 282,099 269,129 263,941 266,535 318,415 306,094 3.55%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 15,693 713 6 25 11,673 3,888 38 172.76%
Div Payout % 68.35% 3.93% 0.11% 16.01% 115.48% 24.66% 0.95% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 377,429 282,099 269,129 263,941 266,535 318,415 306,094 3.55%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 38.94% 37.30% 18.13% -0.69% 28.24% 41.47% 13.71% -
ROE 6.08% 6.44% 2.26% 0.06% 3.79% 4.95% 1.34% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 94.26 74.11 45.49 42.08 54.26 60.14 45.76 12.79%
EPS 35.41 28.00 9.37 0.25 15.59 24.32 6.33 33.21%
DPS 24.20 1.10 0.01 0.04 18.00 6.00 0.06 171.69%
NAPS 5.82 4.35 4.15 4.07 4.11 4.91 4.72 3.55%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 94.26 74.11 45.49 42.08 54.26 60.14 45.76 12.79%
EPS 35.41 28.00 9.37 0.25 15.59 24.32 6.33 33.21%
DPS 24.20 1.10 0.01 0.04 18.00 6.00 0.06 171.69%
NAPS 5.82 4.35 4.15 4.07 4.11 4.91 4.72 3.55%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.72 3.00 2.79 2.93 3.68 3.81 3.70 -
P/RPS 3.95 4.05 6.13 6.96 6.78 6.34 8.09 -11.25%
P/EPS 10.51 10.71 29.77 1,172.91 23.61 15.67 58.48 -24.86%
EY 9.52 9.33 3.36 0.09 4.24 6.38 1.71 33.11%
DY 6.51 0.37 0.00 0.01 4.89 1.57 0.02 162.16%
P/NAPS 0.64 0.69 0.67 0.72 0.90 0.78 0.78 -3.24%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 12/08/21 13/08/20 15/08/19 13/08/18 14/08/17 15/08/16 -
Price 3.33 2.97 2.80 2.90 3.83 3.70 3.80 -
P/RPS 3.53 4.01 6.15 6.89 7.06 6.15 8.30 -13.27%
P/EPS 9.41 10.61 29.88 1,160.90 24.57 15.22 60.06 -26.56%
EY 10.63 9.43 3.35 0.09 4.07 6.57 1.66 36.25%
DY 7.27 0.37 0.00 0.01 4.70 1.62 0.02 167.02%
P/NAPS 0.57 0.68 0.67 0.71 0.93 0.75 0.81 -5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment