[YTLLAND] YoY Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 207.8%
YoY- 11.43%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 41,426 181,369 123,246 174,836 51,062 55,237 88,429 -11.86%
PBT 8,265 16,249 2,803 11,465 6,709 11,550 18,372 -12.45%
Tax -2,903 -5,046 -1,223 -3,012 -933 -1,607 -539 32.37%
NP 5,362 11,203 1,580 8,453 5,776 9,943 17,833 -18.14%
-
NP to SH 5,354 11,020 1,614 6,436 5,776 9,943 17,833 -18.16%
-
Tax Rate 35.12% 31.05% 43.63% 26.27% 13.91% 13.91% 2.93% -
Total Cost 36,064 170,166 121,666 166,383 45,286 45,294 70,596 -10.58%
-
Net Worth 576,584 571,714 569,147 1,122,174 1,240,141 465,860 438,182 4.67%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 576,584 571,714 569,147 1,122,174 1,240,141 465,860 438,182 4.67%
NOSH 823,692 828,571 849,473 825,128 849,411 347,657 339,676 15.90%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 12.94% 6.18% 1.28% 4.83% 11.31% 18.00% 20.17% -
ROE 0.93% 1.93% 0.28% 0.57% 0.47% 2.13% 4.07% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.03 21.89 14.51 21.19 6.01 15.89 26.03 -23.95%
EPS 0.65 1.33 0.19 0.78 0.68 2.86 5.25 -29.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.67 1.36 1.46 1.34 1.29 -9.68%
Adjusted Per Share Value based on latest NOSH - 835,576
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.91 21.48 14.60 20.71 6.05 6.54 10.47 -11.85%
EPS 0.63 1.31 0.19 0.76 0.68 1.18 2.11 -18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6829 0.6771 0.6741 1.329 1.4688 0.5517 0.519 4.67%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.42 1.14 0.47 1.55 0.80 0.64 1.09 -
P/RPS 28.23 5.21 3.24 7.32 13.31 4.03 4.19 37.41%
P/EPS 218.46 85.71 247.37 198.72 117.65 22.38 20.76 48.00%
EY 0.46 1.17 0.40 0.50 0.85 4.47 4.82 -32.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.65 0.70 1.14 0.55 0.48 0.84 15.83%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 25/02/10 19/02/09 22/02/08 08/02/07 23/02/06 25/02/05 -
Price 1.68 0.99 0.57 1.14 0.89 0.69 1.01 -
P/RPS 33.40 4.52 3.93 5.38 14.81 4.34 3.88 43.13%
P/EPS 258.46 74.44 300.00 146.15 130.88 24.13 19.24 54.15%
EY 0.39 1.34 0.33 0.68 0.76 4.14 5.20 -35.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.43 0.85 0.84 0.61 0.51 0.78 20.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment