[YTLLAND] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 8.11%
YoY- -51.67%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 315,193 336,084 386,346 347,417 284,884 223,643 120,553 89.45%
PBT 15,626 17,342 28,815 30,394 26,001 25,638 32,399 -38.41%
Tax -4,138 -4,178 -4,571 -3,654 -2,057 -1,575 -2,795 29.80%
NP 11,488 13,164 24,244 26,740 23,944 24,063 29,604 -46.70%
-
NP to SH 9,444 10,321 16,466 20,166 18,653 19,506 29,604 -53.21%
-
Tax Rate 26.48% 24.09% 15.86% 12.02% 7.91% 6.14% 8.63% -
Total Cost 303,705 322,920 362,102 320,677 260,940 199,580 90,949 122.91%
-
Net Worth 542,253 559,844 344,509 1,136,384 1,145,868 834,021 1,149,790 -39.32%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 542,253 559,844 344,509 1,136,384 1,145,868 834,021 1,149,790 -39.32%
NOSH 809,333 835,588 514,193 835,576 836,400 834,021 827,187 -1.44%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.64% 3.92% 6.28% 7.70% 8.40% 10.76% 24.56% -
ROE 1.74% 1.84% 4.78% 1.77% 1.63% 2.34% 2.57% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 38.94 40.22 75.14 41.58 34.06 26.82 14.57 92.24%
EPS 1.17 1.24 3.20 2.41 2.23 2.34 3.58 -52.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.67 1.36 1.37 1.00 1.39 -38.44%
Adjusted Per Share Value based on latest NOSH - 835,576
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 37.33 39.80 45.76 41.15 33.74 26.49 14.28 89.43%
EPS 1.12 1.22 1.95 2.39 2.21 2.31 3.51 -53.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6422 0.6631 0.408 1.3459 1.3571 0.9878 1.3618 -39.33%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.74 1.01 1.05 1.55 1.66 1.80 1.13 -
P/RPS 1.90 2.51 1.40 3.73 4.87 6.71 7.75 -60.72%
P/EPS 63.42 81.77 32.79 64.22 74.43 76.96 31.57 59.00%
EY 1.58 1.22 3.05 1.56 1.34 1.30 3.17 -37.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.51 1.57 1.14 1.21 1.80 0.81 22.56%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 -
Price 0.43 0.96 1.20 1.14 1.37 1.75 1.29 -
P/RPS 1.10 2.39 1.60 2.74 4.02 6.53 8.85 -74.99%
P/EPS 36.85 77.72 37.47 47.24 61.43 74.83 36.04 1.48%
EY 2.71 1.29 2.67 2.12 1.63 1.34 2.77 -1.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.43 1.79 0.84 1.00 1.75 0.93 -22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment