[UMCCA] YoY Cumulative Quarter Result on 31-Jul-2007 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
11-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -67.06%
YoY- 159.68%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Cumulative Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 43,242 41,991 70,627 46,613 25,932 28,218 23,039 11.05%
PBT 21,073 17,729 35,857 22,225 8,371 7,130 8,274 16.85%
Tax -4,805 -3,888 -8,362 -5,130 -1,788 -1,557 -1,934 16.37%
NP 16,268 13,841 27,495 17,095 6,583 5,573 6,340 16.99%
-
NP to SH 16,268 13,841 27,495 17,095 6,583 5,573 6,340 16.99%
-
Tax Rate 22.80% 21.93% 23.32% 23.08% 21.36% 21.84% 23.37% -
Total Cost 26,974 28,150 43,132 29,518 19,349 22,645 16,699 8.31%
-
Net Worth 1,042,545 893,487 891,041 612,258 563,107 531,867 512,025 12.57%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 1,042,545 893,487 891,041 612,258 563,107 531,867 512,025 12.57%
NOSH 134,003 133,956 133,991 133,973 134,073 133,971 134,038 -0.00%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 37.62% 32.96% 38.93% 36.67% 25.39% 19.75% 27.52% -
ROE 1.56% 1.55% 3.09% 2.79% 1.17% 1.05% 1.24% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 32.27 31.35 52.71 34.79 19.34 21.06 17.19 11.06%
EPS 12.14 10.33 20.52 12.76 4.91 4.16 4.73 17.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.78 6.67 6.65 4.57 4.20 3.97 3.82 12.58%
Adjusted Per Share Value based on latest NOSH - 133,973
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 20.61 20.02 33.67 22.22 12.36 13.45 10.98 11.06%
EPS 7.75 6.60 13.11 8.15 3.14 2.66 3.02 16.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9695 4.259 4.2473 2.9184 2.6842 2.5352 2.4407 12.57%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 6.60 5.50 7.30 6.00 4.40 3.68 3.52 -
P/RPS 20.45 17.55 13.85 17.24 22.75 17.47 20.48 -0.02%
P/EPS 54.37 53.23 35.58 47.02 89.61 88.47 74.42 -5.09%
EY 1.84 1.88 2.81 2.13 1.12 1.13 1.34 5.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.82 1.10 1.31 1.05 0.93 0.92 -1.30%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 27/09/10 15/09/09 10/09/08 11/09/07 22/09/06 21/09/05 22/09/04 -
Price 7.33 5.34 4.13 5.90 4.54 3.74 3.62 -
P/RPS 22.72 17.04 7.84 16.96 23.47 17.76 21.06 1.27%
P/EPS 60.38 51.68 20.13 46.24 92.46 89.91 76.53 -3.87%
EY 1.66 1.93 4.97 2.16 1.08 1.11 1.31 4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.80 0.62 1.29 1.08 0.94 0.95 -0.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment