[INCKEN] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -20.17%
YoY- -852.46%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 01/07/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,565 2,341 2,341 2,666 2,732 3,712 0.38%
PBT 14,413 1,722 1,722 -4,451 639 389 -3.69%
Tax 0 -88 -88 4,451 -50 15 -
NP 14,413 1,634 1,634 0 589 404 -3.65%
-
NP to SH 14,413 1,634 1,634 -4,432 589 404 -3.65%
-
Tax Rate 0.00% 5.11% 5.11% - 7.82% -3.86% -
Total Cost -11,848 707 707 2,666 2,143 3,308 -
-
Net Worth 212,028 0 6,021 1,650 14,766 0 -100.00%
Dividend
30/06/03 01/07/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/03 01/07/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 212,028 0 6,021 1,650 14,766 0 -100.00%
NOSH 8,250 8,248 8,248 8,250 8,249 8,244 -0.00%
Ratio Analysis
30/06/03 01/07/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 561.91% 69.80% 69.80% 0.00% 21.56% 10.88% -
ROE 6.80% 0.00% 27.14% -268.60% 3.99% 0.00% -
Per Share
30/06/03 01/07/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.09 28.38 28.38 32.31 33.12 45.02 0.38%
EPS 174.70 19.81 19.81 -53.72 7.14 4.90 -3.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 25.70 0.00 0.73 0.20 1.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 8,266
30/06/03 01/07/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.61 0.56 0.56 0.63 0.65 0.88 0.38%
EPS 3.43 0.39 0.39 -1.05 0.14 0.10 -3.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5039 0.00 0.0143 0.0039 0.0351 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 01/07/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 01/07/02 28/06/02 29/06/01 30/06/00 - -
Price 18.50 18.50 18.50 9.50 15.10 0.00 -
P/RPS 59.50 65.18 65.18 29.40 45.59 0.00 -100.00%
P/EPS 10.59 93.39 93.39 -17.68 211.48 0.00 -100.00%
EY 9.44 1.07 1.07 -5.65 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 25.34 47.50 8.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 01/07/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 - 26/08/02 27/08/01 25/08/00 - -
Price 18.50 0.00 18.50 9.00 14.50 0.00 -
P/RPS 59.50 0.00 65.18 27.85 43.78 0.00 -100.00%
P/EPS 10.59 0.00 93.39 -16.75 203.08 0.00 -100.00%
EY 9.44 0.00 1.07 -5.97 0.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 25.34 45.00 8.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment