[INCKEN] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
20-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 1605.08%
YoY- 923.56%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,383 5,228 4,523 4,543 5,385 5,693 5,989 0.33%
PBT -13,929 18,821 16,422 28,074 -3,265 -6,116 9,588 -
Tax -381 -403 0 -213 3,265 6,116 -111 -1.30%
NP -14,310 18,418 16,422 27,861 0 0 9,477 -
-
NP to SH -14,310 18,418 16,422 27,861 -3,383 -6,439 9,477 -
-
Tax Rate - 2.14% 0.00% 0.76% - - 1.16% -
Total Cost 18,693 -13,190 -11,899 -23,318 5,385 5,693 -3,488 -
-
Net Worth 39,799 387,801 213,917 31,927 2,722 7,754 132,731 1.28%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 39,799 387,801 213,917 31,927 2,722 7,754 132,731 1.28%
NOSH 44,718 8,430 8,249 8,249 8,251 8,249 132,731 1.16%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -326.49% 352.30% 363.08% 613.27% 0.00% 0.00% 158.24% -
ROE -35.96% 4.75% 7.68% 87.26% -124.24% -83.03% 7.14% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.80 62.01 54.83 55.07 65.26 69.01 4.51 -0.82%
EPS -32.00 223.25 196.15 337.71 -41.00 -78.05 114.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 46.00 25.93 3.87 0.33 0.94 1.00 0.12%
Adjusted Per Share Value based on latest NOSH - 8,250
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.23 1.46 1.27 1.27 1.51 1.59 1.68 0.33%
EPS -4.01 5.16 4.60 7.80 -0.95 -1.80 2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 1.0858 0.599 0.0894 0.0076 0.0217 0.3716 1.28%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.70 18.50 18.50 18.50 7.60 13.00 0.00 -
P/RPS 7.14 29.83 33.74 33.60 11.65 18.84 0.00 -100.00%
P/EPS -2.19 8.47 9.29 5.48 -18.54 -16.66 0.00 -100.00%
EY -45.71 11.81 10.76 18.25 -5.39 -6.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.40 0.71 4.78 23.03 13.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 30/11/04 18/11/03 20/12/02 13/11/01 30/11/00 19/11/99 -
Price 0.63 18.50 18.50 18.50 8.20 11.80 0.00 -
P/RPS 6.43 29.83 33.74 33.60 12.56 17.10 0.00 -100.00%
P/EPS -1.97 8.47 9.29 5.48 -20.00 -15.12 0.00 -100.00%
EY -50.79 11.81 10.76 18.25 -5.00 -6.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.40 0.71 4.78 24.85 12.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment