[AJI] YoY Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
Revenue 38,689 33,903 35,421 0 -100.00%
PBT 6,669 2,767 4,252 0 -100.00%
Tax -1,730 -940 -250 0 -100.00%
NP 4,939 1,827 4,002 0 -100.00%
-
NP to SH 4,939 1,827 4,002 0 -100.00%
-
Tax Rate 25.94% 33.97% 5.88% - -
Total Cost 33,750 32,076 31,419 0 -100.00%
-
Net Worth 121,955 108,566 106,197 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
Net Worth 121,955 108,566 106,197 0 -100.00%
NOSH 40,516 40,509 40,533 40,539 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
NP Margin 12.77% 5.39% 11.30% 0.00% -
ROE 4.05% 1.68% 3.77% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
RPS 95.49 83.69 87.39 0.00 -100.00%
EPS 12.19 4.51 9.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.68 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
RPS 63.63 55.76 58.26 0.00 -100.00%
EPS 8.12 3.00 6.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0059 1.7857 1.7467 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 4.50 2.92 3.58 0.00 -
P/RPS 4.71 3.49 4.10 0.00 -100.00%
P/EPS 36.92 64.75 36.26 0.00 -100.00%
EY 2.71 1.54 2.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.09 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
Date 27/08/02 22/08/01 22/08/00 - -
Price 4.60 3.30 3.70 0.00 -
P/RPS 4.82 3.94 4.23 0.00 -100.00%
P/EPS 37.74 73.17 37.47 0.00 -100.00%
EY 2.65 1.37 2.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.23 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment