[TECHNAX] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -330.34%
YoY- 82.7%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 41,874 158,318 581,893 636,270 722,362 742,208 716,098 -37.67%
PBT -23,249 -31,819 3,219 -7,682 -44,410 3,764 2,362 -
Tax 0 0 0 0 0 0 0 -
NP -23,249 -31,819 3,219 -7,682 -44,410 3,764 2,362 -
-
NP to SH -23,249 -31,819 3,219 -7,682 -44,410 3,764 2,362 -
-
Tax Rate - - 0.00% - - 0.00% 0.00% -
Total Cost 65,123 190,137 578,674 643,952 766,772 738,444 713,736 -32.87%
-
Net Worth 471,369 751,946 684,607 639,715 684,607 690,583 708,600 -6.56%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 471,369 751,946 684,607 639,715 684,607 690,583 708,600 -6.56%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,107,058 1,124,761 -0.03%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -55.52% -20.10% 0.55% -1.21% -6.15% 0.51% 0.33% -
ROE -4.93% -4.23% 0.47% -1.20% -6.49% 0.55% 0.33% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.73 14.11 51.85 56.69 64.36 67.04 63.67 -37.65%
EPS -2.07 -2.84 0.29 -0.68 -3.96 0.34 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.67 0.61 0.57 0.61 0.6238 0.63 -6.52%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.81 67.33 247.48 270.61 307.22 315.66 304.56 -37.67%
EPS -9.89 -13.53 1.37 -3.27 -18.89 1.60 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0047 3.198 2.9116 2.7207 2.9116 2.9371 3.0137 -6.56%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.025 0.08 0.145 0.16 0.19 0.32 0.33 -
P/RPS 0.67 0.57 0.28 0.28 0.30 0.48 0.52 4.31%
P/EPS -1.21 -2.82 50.55 -23.38 -4.80 94.12 157.14 -
EY -82.86 -35.44 1.98 -4.28 -20.83 1.06 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.12 0.24 0.28 0.31 0.51 0.52 -30.20%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 05/08/15 27/08/14 26/08/13 27/08/12 23/08/11 24/08/10 -
Price 0.03 0.075 0.155 0.145 0.19 0.23 0.35 -
P/RPS 0.80 0.53 0.30 0.26 0.30 0.34 0.55 6.43%
P/EPS -1.45 -2.65 54.04 -21.18 -4.80 67.65 166.67 -
EY -69.05 -37.80 1.85 -4.72 -20.83 1.48 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.11 0.25 0.25 0.31 0.37 0.56 -29.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment