[TECHNAX] YoY Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 181.38%
YoY- 274.64%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 99,463 205,321 310,512 452,257 519,356 0 -100.00%
PBT 4,594 -18,802 -11,258 29,179 10,607 0 -100.00%
Tax -120 532 11,258 -7,386 -4,790 0 -100.00%
NP 4,474 -18,270 0 21,793 5,817 0 -100.00%
-
NP to SH 4,474 -18,270 -15,518 21,793 5,817 0 -100.00%
-
Tax Rate 2.61% - - 25.31% 45.16% - -
Total Cost 94,989 223,591 310,512 430,464 513,539 0 -100.00%
-
Net Worth 230,478 451,656 424,452 490,805 612,641 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 230,478 451,656 424,452 490,805 612,641 0 -100.00%
NOSH 338,939 339,591 339,562 308,682 309,414 309,104 -0.09%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.50% -8.90% 0.00% 4.82% 1.12% 0.00% -
ROE 1.94% -4.05% -3.66% 4.44% 0.95% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 29.35 60.46 91.44 146.51 167.85 0.00 -100.00%
EPS 1.32 -5.38 -4.57 7.06 1.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 1.33 1.25 1.59 1.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 308,747
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 42.30 87.32 132.06 192.35 220.88 0.00 -100.00%
EPS 1.90 -7.77 -6.60 9.27 2.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9802 1.9209 1.8052 2.0874 2.6056 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.33 0.43 0.97 0.87 3.66 0.00 -
P/RPS 1.12 0.71 1.06 0.59 2.18 0.00 -100.00%
P/EPS 25.00 -7.99 -21.23 12.32 194.68 0.00 -100.00%
EY 4.00 -12.51 -4.71 8.11 0.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.78 0.55 1.85 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 30/05/03 30/05/02 30/05/01 17/05/00 - -
Price 0.31 0.49 0.96 0.93 3.30 0.00 -
P/RPS 1.06 0.81 1.05 0.63 1.97 0.00 -100.00%
P/EPS 23.48 -9.11 -21.01 13.17 175.53 0.00 -100.00%
EY 4.26 -10.98 -4.76 7.59 0.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.77 0.58 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment