[JAVA] YoY Cumulative Quarter Result on 31-Dec-2002 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
04-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -124.66%
YoY- -84.1%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 105,250 122,881 5,464 5,467 9,607 42,609 19,333 -1.78%
PBT 7,015 51,146 -4,767 -7,526 -4,088 -17,041 -12,219 -
Tax -563 -7,670 0 0 0 17,041 12,219 -
NP 6,452 43,476 -4,767 -7,526 -4,088 0 0 -100.00%
-
NP to SH 6,452 43,476 -4,767 -7,526 -4,088 -17,041 -12,219 -
-
Tax Rate 8.03% 15.00% - - - - - -
Total Cost 98,798 79,405 10,231 12,993 13,695 42,609 19,333 -1.71%
-
Net Worth 0 30,173 -133,826 -123,486 -71,206 -57,554 -40,034 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 0 30,173 -133,826 -123,486 -71,206 -57,554 -40,034 -
NOSH 144,531 64,199 83,485 83,436 83,428 83,411 83,406 -0.58%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.13% 35.38% -87.24% -137.66% -42.55% 0.00% 0.00% -
ROE 0.00% 144.09% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 72.82 191.40 6.54 6.55 11.52 51.08 23.18 -1.20%
EPS 3.91 67.72 -5.71 -9.02 -4.90 -20.43 -14.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.47 -1.603 -1.48 -0.8535 -0.69 -0.48 -
Adjusted Per Share Value based on latest NOSH - 83,353
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 60.70 70.87 3.15 3.15 5.54 24.57 11.15 -1.78%
EPS 3.72 25.07 -2.75 -4.34 -2.36 -9.83 -7.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.174 -0.7718 -0.7122 -0.4107 -0.3319 -0.2309 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.75 1.57 1.20 1.20 13.70 32.20 0.00 -
P/RPS 1.03 0.82 18.33 18.31 118.97 63.03 0.00 -100.00%
P/EPS 16.80 2.32 -21.02 -13.30 -279.59 -157.61 0.00 -100.00%
EY 5.95 43.13 -4.76 -7.52 -0.36 -0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.34 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/06 31/03/05 26/02/04 04/04/03 08/04/02 28/02/01 25/02/00 -
Price 0.65 1.00 1.20 1.20 7.80 24.00 250.00 -
P/RPS 0.89 0.52 18.33 18.31 67.74 46.98 1,078.55 7.84%
P/EPS 14.56 1.48 -21.02 -13.30 -159.18 -117.47 -1,706.48 -
EY 6.87 67.72 -4.76 -7.52 -0.63 -0.85 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.13 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment