[JAVA] YoY TTM Result on 31-Dec-2002 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
04-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -9.11%
YoY- -292.8%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 250,861 73,141 8,071 11,908 33,756 75,461 27.14%
PBT 16,522 41,348 -10,258 -52,246 -13,301 -17,464 -
Tax -2,362 -2,270 0 -540 9,213 25,712 -
NP 14,160 39,078 -10,258 -52,786 -4,088 8,248 11.40%
-
NP to SH 14,160 39,078 -10,258 -52,246 -13,301 -17,464 -
-
Tax Rate 14.30% 5.49% - - - - -
Total Cost 236,701 34,063 18,329 64,694 37,844 67,213 28.61%
-
Net Worth 0 32,076 -133,667 -123,362 -72,547 -57,569 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 0 32,076 -133,667 -123,362 -72,547 -57,569 -
NOSH 144,496 68,247 83,386 83,353 85,000 83,433 11.60%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 5.64% 53.43% -127.10% -443.28% -12.11% 10.93% -
ROE 0.00% 121.83% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 173.61 107.17 9.68 14.29 39.71 90.44 13.92%
EPS 9.80 57.26 -12.30 -62.68 -15.65 -20.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.47 -1.603 -1.48 -0.8535 -0.69 -
Adjusted Per Share Value based on latest NOSH - 83,353
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 144.68 42.18 4.65 6.87 19.47 43.52 27.14%
EPS 8.17 22.54 -5.92 -30.13 -7.67 -10.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.185 -0.7709 -0.7115 -0.4184 -0.332 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.75 1.57 1.20 1.20 13.70 32.20 -
P/RPS 0.43 1.46 12.40 8.40 34.50 35.60 -58.63%
P/EPS 7.65 2.74 -9.75 -1.91 -87.55 -153.83 -
EY 13.07 36.47 -10.25 -52.23 -1.14 -0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.34 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/06 31/03/05 26/02/04 04/04/03 08/04/02 28/02/01 -
Price 0.65 1.00 1.20 1.20 7.80 24.00 -
P/RPS 0.37 0.93 12.40 8.40 19.64 26.54 -57.43%
P/EPS 6.63 1.75 -9.75 -1.91 -49.85 -114.66 -
EY 15.08 57.26 -10.25 -52.23 -2.01 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment