[GPLUS] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -120.05%
YoY- -115.22%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 17,056 39,110 42,881 10,012 24,683 31,827 -11.72%
PBT 122 -3,215 3,841 -3,386 22,746 -9,032 -
Tax -213 -198 -356 3,386 -869 9,032 -
NP -91 -3,413 3,485 0 21,877 0 -
-
NP to SH -300 -3,413 3,485 -3,329 21,877 -8,928 -49.25%
-
Tax Rate 174.59% - 9.27% - 3.82% - -
Total Cost 17,147 42,523 39,396 10,012 2,806 31,827 -11.62%
-
Net Worth 170,684 161,823 180,867 198,830 207,023 202,309 -3.34%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 170,684 161,823 180,867 198,830 207,023 202,309 -3.34%
NOSH 149,999 147,112 147,046 146,651 146,825 146,600 0.45%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.53% -8.73% 8.13% 0.00% 88.63% 0.00% -
ROE -0.18% -2.11% 1.93% -1.67% 10.57% -4.41% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.37 26.59 29.16 6.83 16.81 21.71 -12.12%
EPS -0.02 -2.32 2.37 -2.27 14.90 -6.09 -68.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1379 1.10 1.23 1.3558 1.41 1.38 -3.78%
Adjusted Per Share Value based on latest NOSH - 146,651
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.62 26.65 29.22 6.82 16.82 21.69 -11.72%
EPS -0.20 -2.33 2.37 -2.27 14.91 -6.08 -49.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1631 1.1027 1.2325 1.3549 1.4107 1.3786 -3.34%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 1.58 0.56 0.48 0.00 0.00 0.00 -
P/RPS 13.90 2.11 1.65 0.00 0.00 0.00 -
P/EPS -790.00 -24.14 20.25 0.00 0.00 0.00 -
EY -0.13 -4.14 4.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.51 0.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 28/05/04 08/05/03 30/05/02 31/05/01 03/07/00 -
Price 0.47 0.69 0.44 0.00 0.00 0.00 -
P/RPS 4.13 2.60 1.51 0.00 0.00 0.00 -
P/EPS -235.00 -29.74 18.57 0.00 0.00 0.00 -
EY -0.43 -3.36 5.39 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.63 0.36 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment