[GPLUS] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 83.59%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 42,881 10,012 24,683 31,827 10.44%
PBT 3,841 -3,386 22,746 -9,032 -
Tax -356 3,386 -869 9,032 -
NP 3,485 0 21,877 0 -
-
NP to SH 3,485 -3,329 21,877 -8,928 -
-
Tax Rate 9.27% - 3.82% - -
Total Cost 39,396 10,012 2,806 31,827 7.37%
-
Net Worth 180,867 198,830 207,023 202,309 -3.66%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 180,867 198,830 207,023 202,309 -3.66%
NOSH 147,046 146,651 146,825 146,600 0.10%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 8.13% 0.00% 88.63% 0.00% -
ROE 1.93% -1.67% 10.57% -4.41% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.16 6.83 16.81 21.71 10.33%
EPS 2.37 -2.27 14.90 -6.09 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.3558 1.41 1.38 -3.76%
Adjusted Per Share Value based on latest NOSH - 146,600
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.22 6.82 16.82 21.69 10.44%
EPS 2.37 -2.27 14.91 -6.08 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2325 1.3549 1.4107 1.3786 -3.66%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 0.48 0.00 0.00 0.00 -
P/RPS 1.65 0.00 0.00 0.00 -
P/EPS 20.25 0.00 0.00 0.00 -
EY 4.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 08/05/03 30/05/02 31/05/01 03/07/00 -
Price 0.44 0.00 0.00 0.00 -
P/RPS 1.51 0.00 0.00 0.00 -
P/EPS 18.57 0.00 0.00 0.00 -
EY 5.39 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment