[FACBIND] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 59.38%
YoY- -95.49%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 28,089 29,557 36,851 43,131 45,749 28,757 81,940 -16.33%
PBT 5,948 12,586 5,826 5,447 68,097 6,003 1,522 25.49%
Tax -5,441 -2,259 -1,584 -913 20 -18,818 -2,240 15.93%
NP 507 10,327 4,242 4,534 68,117 -12,815 -718 -
-
NP to SH -325 7,658 2,901 3,006 66,645 -13,779 -2,508 -28.85%
-
Tax Rate 91.48% 17.95% 27.19% 16.76% -0.03% 313.48% 147.17% -
Total Cost 27,582 19,230 32,609 38,597 -22,368 41,572 82,658 -16.70%
-
Net Worth 216,417 216,417 206,256 202,359 210,546 148,440 169,183 4.18%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 3,355 2,097 2,096 2,351 2,013 - - -
Div Payout % 0.00% 27.38% 72.25% 78.21% 3.02% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 216,417 216,417 206,256 202,359 210,546 148,440 169,183 4.18%
NOSH 85,162 85,162 83,843 83,966 83,882 83,864 83,754 0.27%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.80% 34.94% 11.51% 10.51% 148.89% -44.56% -0.88% -
ROE -0.15% 3.54% 1.41% 1.49% 31.65% -9.28% -1.48% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 33.49 35.24 43.95 51.37 54.54 34.29 97.83 -16.35%
EPS -0.39 9.13 3.46 3.58 79.45 -16.43 -2.99 -28.77%
DPS 4.00 2.50 2.50 2.80 2.40 0.00 0.00 -
NAPS 2.58 2.58 2.46 2.41 2.51 1.77 2.02 4.16%
Adjusted Per Share Value based on latest NOSH - 84,210
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 33.43 35.17 43.85 51.33 54.44 34.22 97.51 -16.33%
EPS -0.39 9.11 3.45 3.58 79.31 -16.40 -2.98 -28.73%
DPS 3.99 2.50 2.49 2.80 2.40 0.00 0.00 -
NAPS 2.5755 2.5755 2.4546 2.4082 2.5056 1.7665 2.0134 4.18%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.50 1.21 1.05 1.13 1.26 1.15 0.45 -
P/RPS 4.48 3.43 2.39 2.20 2.31 3.35 0.46 46.10%
P/EPS -387.15 13.25 30.35 31.56 1.59 -7.00 -15.03 71.80%
EY -0.26 7.54 3.30 3.17 63.06 -14.29 -6.65 -41.72%
DY 2.67 2.07 2.38 2.48 1.90 0.00 0.00 -
P/NAPS 0.58 0.47 0.43 0.47 0.50 0.65 0.22 17.52%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 24/05/17 26/05/16 27/05/15 28/05/14 29/05/13 28/05/12 -
Price 1.35 1.20 1.02 1.09 1.48 1.32 0.41 -
P/RPS 4.03 3.41 2.32 2.12 2.71 3.85 0.42 45.74%
P/EPS -348.44 13.14 29.48 30.45 1.86 -8.03 -13.69 71.46%
EY -0.29 7.61 3.39 3.28 53.68 -12.45 -7.30 -41.57%
DY 2.96 2.08 2.45 2.57 1.62 0.00 0.00 -
P/NAPS 0.52 0.47 0.41 0.45 0.59 0.75 0.20 17.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment