[OLYMPIA] YoY Cumulative Quarter Result on 31-Dec-2014

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014
Profit Trend
QoQ-0.0%
YoY- -34.06%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 31/12/14 CAGR
Revenue 227,406 191,659 171,580 32.53%
PBT 23,554 29,732 2,868 721.26%
Tax -11,080 -7,452 -4,869 127.56%
NP 12,474 22,280 -2,001 -723.38%
-
NP to SH 13,070 22,780 -1,409 -1027.60%
-
Tax Rate 47.04% 25.06% 169.77% -
Total Cost 214,932 169,379 173,581 23.82%
-
Net Worth 347,966 358,201 317,263 9.67%
Dividend
31/12/15 30/09/15 31/12/14 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/15 30/09/15 31/12/14 CAGR
Net Worth 347,966 358,201 317,263 9.67%
NOSH 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/12/15 30/09/15 31/12/14 CAGR
NP Margin 5.49% 11.62% -1.17% -
ROE 3.76% 6.36% -0.44% -
Per Share
31/12/15 30/09/15 31/12/14 CAGR
RPS 22.22 18.73 16.77 32.49%
EPS 1.30 2.20 -0.10 -1400.00%
DPS 0.00 0.00 0.00 -
NAPS 0.34 0.35 0.31 9.67%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/12/15 30/09/15 31/12/14 CAGR
RPS 21.17 17.85 15.98 32.47%
EPS 1.22 2.12 -0.13 -1038.46%
DPS 0.00 0.00 0.00 -
NAPS 0.324 0.3335 0.2954 9.68%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 31/12/14 CAGR
Date 31/12/15 30/09/15 31/12/14 -
Price 0.125 0.105 0.135 -
P/RPS 0.56 0.56 0.81 -30.86%
P/EPS 9.79 4.72 -98.06 -109.98%
EY 10.22 21.20 -1.02 -1101.96%
DY 0.00 0.00 0.00 -
P/NAPS 0.37 0.30 0.44 -15.90%
Price Multiplier on Announcement Date
31/12/15 30/09/15 31/12/14 CAGR
Date 29/02/16 24/11/15 27/02/15 -
Price 0.105 0.125 0.14 -
P/RPS 0.47 0.67 0.84 -44.04%
P/EPS 8.22 5.62 -101.69 -108.08%
EY 12.16 17.81 -0.98 -1340.81%
DY 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.45 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment