[PETRONM] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
16-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 1.18%
YoY- 18.97%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 5,990,000 5,503,823 5,599,681 5,667,921 4,255,204 3,408,952 6,262,999 -0.73%
PBT -11,431 -17,965 10,236 217,638 182,939 249,862 294,915 -
Tax 3,200 5,030 -2,889 -60,936 -51,223 -69,961 -85,525 -
NP -8,231 -12,935 7,347 156,702 131,716 179,901 209,390 -
-
NP to SH -8,231 -12,935 7,347 156,702 131,716 179,901 209,390 -
-
Tax Rate - - 28.22% 28.00% 28.00% 28.00% 29.00% -
Total Cost 5,998,231 5,516,758 5,592,334 5,511,219 4,123,488 3,229,051 6,053,609 -0.15%
-
Net Worth 828,587 901,799 850,248 885,820 620,792 548,346 852,670 -0.47%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 828,587 901,799 850,248 885,820 620,792 548,346 852,670 -0.47%
NOSH 270,000 270,000 266,535 270,067 269,909 270,121 269,832 0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -0.14% -0.24% 0.13% 2.76% 3.10% 5.28% 3.34% -
ROE -0.99% -1.43% 0.86% 17.69% 21.22% 32.81% 24.56% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2,183.21 2,038.45 2,100.91 2,098.71 1,576.53 1,262.01 2,321.07 -1.01%
EPS -3.00 -4.80 2.70 58.00 48.80 66.60 77.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 3.34 3.19 3.28 2.30 2.03 3.16 -0.75%
Adjusted Per Share Value based on latest NOSH - 259,714
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2,183.21 2,038.45 2,073.96 2,099.23 1,576.00 1,262.57 2,319.63 -1.00%
EPS -3.00 -4.80 2.72 58.04 48.78 66.63 77.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 3.34 3.1491 3.2808 2.2992 2.0309 3.158 -0.74%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.89 3.25 3.31 5.09 2.53 2.24 2.40 -
P/RPS 0.13 0.16 0.16 0.24 0.16 0.18 0.10 4.46%
P/EPS -96.33 -67.84 120.08 8.77 5.18 3.36 3.09 -
EY -1.04 -1.47 0.83 11.40 19.29 29.73 32.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.97 1.04 1.55 1.10 1.10 0.76 3.96%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/14 30/08/13 29/08/12 16/08/11 27/08/10 18/08/09 20/08/08 -
Price 2.89 3.23 2.90 4.34 2.63 2.30 2.48 -
P/RPS 0.13 0.16 0.14 0.21 0.17 0.18 0.11 2.82%
P/EPS -96.33 -67.42 105.21 7.48 5.39 3.45 3.20 -
EY -1.04 -1.48 0.95 13.37 18.56 28.96 31.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.97 0.91 1.32 1.14 1.13 0.78 3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment