[PETRONM] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 59.87%
YoY- -38.87%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 8,542,230 9,153,549 7,532,181 5,312,933 6,266,901 8,611,028 8,318,577 0.44%
PBT 199,677 329,319 403,975 170,216 296,166 -20,858 -24,747 -
Tax -51,517 -79,234 -98,368 -45,283 -91,810 3,963 6,924 -
NP 148,160 250,085 305,607 124,933 204,356 -16,895 -17,823 -
-
NP to SH 148,160 250,085 305,607 124,933 204,356 -16,895 -17,823 -
-
Tax Rate 25.80% 24.06% 24.35% 26.60% 31.00% - - -
Total Cost 8,394,070 8,903,464 7,226,574 5,188,000 6,062,545 8,627,923 8,336,400 0.11%
-
Net Worth 1,760,750 1,693,953 1,410,101 1,052,433 964,385 801,842 896,399 11.90%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,760,750 1,693,953 1,410,101 1,052,433 964,385 801,842 896,399 11.90%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 1.73% 2.73% 4.06% 2.35% 3.26% -0.20% -0.21% -
ROE 8.41% 14.76% 21.67% 11.87% 21.19% -2.11% -1.99% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3,163.79 3,390.20 2,789.70 1,967.75 2,321.07 3,210.98 3,080.95 0.44%
EPS 54.90 92.60 113.20 46.27 75.69 -6.30 -6.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.5213 6.2739 5.2226 3.8979 3.5718 2.99 3.32 11.90%
Adjusted Per Share Value based on latest NOSH - 270,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3,163.79 3,390.20 2,789.70 1,967.75 2,321.07 3,210.98 3,080.95 0.44%
EPS 54.90 92.60 113.20 46.27 75.69 -6.30 -6.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.5213 6.2739 5.2226 3.8979 3.5718 2.99 3.32 11.90%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 5.32 8.25 10.30 4.00 2.99 2.82 3.24 -
P/RPS 0.17 0.24 0.37 0.20 0.13 0.09 0.11 7.52%
P/EPS 9.69 8.91 9.10 8.64 3.95 -44.76 -49.08 -
EY 10.31 11.23 10.99 11.57 25.31 -2.23 -2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.31 1.97 1.03 0.84 0.94 0.98 -2.92%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 15/11/18 23/11/17 25/11/16 27/11/15 20/11/14 20/11/13 -
Price 5.09 7.13 12.36 4.36 3.36 2.71 3.15 -
P/RPS 0.16 0.21 0.44 0.22 0.14 0.08 0.10 8.14%
P/EPS 9.28 7.70 10.92 9.42 4.44 -43.02 -47.72 -
EY 10.78 12.99 9.16 10.61 22.53 -2.32 -2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.14 2.37 1.12 0.94 0.91 0.95 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment