[FIMACOR] YoY Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -66.19%
YoY- 17.22%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 94,063 76,121 72,907 91,046 81,044 62,679 63,891 6.65%
PBT 21,758 21,391 24,584 39,705 33,494 21,330 21,583 0.13%
Tax -5,992 -6,131 -5,869 -9,418 -8,569 -4,626 -5,649 0.98%
NP 15,766 15,260 18,715 30,287 24,925 16,704 15,934 -0.17%
-
NP to SH 14,325 13,964 17,548 26,877 22,929 15,334 14,006 0.37%
-
Tax Rate 27.54% 28.66% 23.87% 23.72% 25.58% 21.69% 26.17% -
Total Cost 78,297 60,861 54,192 60,759 56,119 45,975 47,957 8.50%
-
Net Worth 497,351 482,100 453,785 409,592 338,824 271,262 223,966 14.21%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 497,351 482,100 453,785 409,592 338,824 271,262 223,966 14.21%
NOSH 80,477 80,484 80,458 80,470 80,480 80,493 81,147 -0.13%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 16.76% 20.05% 25.67% 33.27% 30.75% 26.65% 24.94% -
ROE 2.88% 2.90% 3.87% 6.56% 6.77% 5.65% 6.25% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 116.88 94.58 90.61 113.14 100.70 77.87 78.73 6.80%
EPS 17.80 17.35 21.81 33.40 28.49 19.05 17.26 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.18 5.99 5.64 5.09 4.21 3.37 2.76 14.37%
Adjusted Per Share Value based on latest NOSH - 80,470
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 38.35 31.04 29.73 37.12 33.04 25.56 26.05 6.65%
EPS 5.84 5.69 7.15 10.96 9.35 6.25 5.71 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0278 1.9657 1.8502 1.67 1.3815 1.106 0.9132 14.21%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 9.20 5.79 6.11 6.11 4.15 2.70 2.20 -
P/RPS 7.87 6.12 6.74 5.40 4.12 3.47 2.79 18.85%
P/EPS 51.69 33.37 28.01 18.29 14.57 14.17 12.75 26.26%
EY 1.93 3.00 3.57 5.47 6.87 7.06 7.85 -20.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.97 1.08 1.20 0.99 0.80 0.80 10.91%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 27/08/13 29/08/12 15/08/11 23/08/10 19/08/09 20/08/08 -
Price 9.10 6.00 6.34 5.57 4.45 2.88 2.17 -
P/RPS 7.79 6.34 7.00 4.92 4.42 3.70 2.76 18.86%
P/EPS 51.12 34.58 29.07 16.68 15.62 15.12 12.57 26.32%
EY 1.96 2.89 3.44 6.00 6.40 6.61 7.95 -20.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.00 1.12 1.09 1.06 0.85 0.79 10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment