[L&G] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -76.21%
YoY- 132.16%
Quarter Report
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 11,907 6,010 6,107 9,598 6,609 10,919 25,442 -11.88%
PBT -1,444 1,592 8,743 3,107 -5,618 -5,258 -10,283 -27.89%
Tax -353 -202 -194 -1,095 -638 488 -1,562 -21.94%
NP -1,797 1,390 8,549 2,012 -6,256 -4,770 -11,845 -26.95%
-
NP to SH -1,797 1,390 8,549 2,012 -6,256 -4,818 -11,868 -26.98%
-
Tax Rate - 12.69% 2.22% 35.24% - - - -
Total Cost 13,704 4,620 -2,442 7,586 12,865 15,689 37,287 -15.35%
-
Net Worth 255,593 233,217 212,409 20,948,471 193,399 174,399 159,830 8.13%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 255,593 233,217 212,409 20,948,471 193,399 174,399 159,830 8.13%
NOSH 598,999 604,347 597,832 591,764 595,809 594,814 596,381 0.07%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -15.09% 23.13% 139.99% 20.96% -94.66% -43.69% -46.56% -
ROE -0.70% 0.60% 4.02% 0.01% -3.23% -2.76% -7.43% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.99 0.99 1.02 1.62 1.11 1.84 4.27 -11.94%
EPS -0.30 0.23 1.43 0.34 -1.05 -0.81 -1.99 -27.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4267 0.3859 0.3553 35.40 0.3246 0.2932 0.268 8.05%
Adjusted Per Share Value based on latest NOSH - 591,764
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.40 0.20 0.21 0.32 0.22 0.37 0.86 -11.97%
EPS -0.06 0.05 0.29 0.07 -0.21 -0.16 -0.40 -27.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.086 0.0784 0.0714 7.0459 0.065 0.0587 0.0538 8.12%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.43 0.40 0.26 0.30 0.50 0.19 0.16 -
P/RPS 21.63 40.22 25.45 18.50 45.08 10.35 3.75 33.89%
P/EPS -143.33 173.91 18.18 88.24 -47.62 -23.46 -8.04 61.59%
EY -0.70 0.58 5.50 1.13 -2.10 -4.26 -12.44 -38.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.04 0.73 0.01 1.54 0.65 0.60 9.06%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 26/08/09 28/08/08 29/08/07 30/08/06 25/08/05 -
Price 0.32 0.46 0.29 0.28 0.76 0.18 0.15 -
P/RPS 16.10 46.26 28.39 17.26 68.51 9.81 3.52 28.82%
P/EPS -106.67 200.00 20.28 82.35 -72.38 -22.22 -7.54 55.48%
EY -0.94 0.50 4.93 1.21 -1.38 -4.50 -13.27 -35.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.19 0.82 0.01 2.34 0.61 0.56 4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment