[GKENT] YoY Cumulative Quarter Result on 31-Jul-2008 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
03-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 141.46%
YoY- -21.59%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 72,085 71,391 51,345 51,326 40,104 45,448 48,342 6.88%
PBT 12,157 10,634 9,151 6,526 8,915 6,363 6,134 12.07%
Tax -3,439 -2,792 -2,606 -2,006 -3,111 -2,096 -1,679 12.68%
NP 8,718 7,842 6,545 4,520 5,804 4,267 4,455 11.83%
-
NP to SH 8,718 7,842 6,545 4,508 5,749 4,171 4,412 12.01%
-
Tax Rate 28.29% 26.26% 28.48% 30.74% 34.90% 32.94% 27.37% -
Total Cost 63,367 63,549 44,800 46,806 34,300 41,181 43,887 6.31%
-
Net Worth 175,343 0 145,028 182,190 170,170 0 103,935 9.10%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div 4,470 4,566 4,513 - - - - -
Div Payout % 51.28% 58.23% 68.97% - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 175,343 0 145,028 182,190 170,170 0 103,935 9.10%
NOSH 223,538 228,305 225,689 225,400 225,450 158,593 158,705 5.87%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 12.09% 10.98% 12.75% 8.81% 14.47% 9.39% 9.22% -
ROE 4.97% 0.00% 4.51% 2.47% 3.38% 0.00% 4.24% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 32.25 31.27 22.75 22.77 17.79 28.66 30.46 0.95%
EPS 3.90 3.50 2.90 2.00 2.55 1.85 2.78 5.80%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.7844 0.00 0.6426 0.8083 0.7548 0.00 0.6549 3.05%
Adjusted Per Share Value based on latest NOSH - 220,083
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 12.80 12.67 9.12 9.11 7.12 8.07 8.58 6.89%
EPS 1.55 1.39 1.16 0.80 1.02 0.74 0.78 12.12%
DPS 0.79 0.81 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.3113 0.00 0.2575 0.3235 0.3021 0.00 0.1845 9.10%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 1.18 1.39 0.73 0.54 0.63 0.48 0.62 -
P/RPS 3.66 4.45 3.21 2.37 3.54 1.67 2.04 10.22%
P/EPS 30.26 40.47 25.17 27.00 24.71 18.25 22.30 5.21%
EY 3.31 2.47 3.97 3.70 4.05 5.48 4.48 -4.91%
DY 1.69 1.44 2.74 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.00 1.14 0.67 0.83 0.00 0.95 7.90%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 27/09/11 27/09/10 28/09/09 03/09/08 11/09/07 20/09/06 27/09/05 -
Price 1.04 1.29 0.70 0.54 0.58 0.51 0.62 -
P/RPS 3.23 4.13 3.08 2.37 3.26 1.78 2.04 7.95%
P/EPS 26.67 37.56 24.14 27.00 22.75 19.39 22.30 3.02%
EY 3.75 2.66 4.14 3.70 4.40 5.16 4.48 -2.91%
DY 1.92 1.55 2.86 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 1.09 0.67 0.77 0.00 0.95 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment