[GKENT] YoY Cumulative Quarter Result on 31-Jul-2006 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
20-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 175.5%
YoY- -5.46%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 51,345 51,326 40,104 45,448 48,342 45,987 55,124 -1.17%
PBT 9,151 6,526 8,915 6,363 6,134 7,121 -270 -
Tax -2,606 -2,006 -3,111 -2,096 -1,679 -2,280 -1,439 10.39%
NP 6,545 4,520 5,804 4,267 4,455 4,841 -1,709 -
-
NP to SH 6,545 4,508 5,749 4,171 4,412 4,841 -1,709 -
-
Tax Rate 28.48% 30.74% 34.90% 32.94% 27.37% 32.02% - -
Total Cost 44,800 46,806 34,300 41,181 43,887 41,146 56,833 -3.88%
-
Net Worth 145,028 182,190 170,170 0 103,935 92,200 10,017 56.05%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 4,513 - - - - - - -
Div Payout % 68.97% - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 145,028 182,190 170,170 0 103,935 92,200 10,017 56.05%
NOSH 225,689 225,400 225,450 158,593 158,705 158,202 84,603 17.74%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 12.75% 8.81% 14.47% 9.39% 9.22% 10.53% -3.10% -
ROE 4.51% 2.47% 3.38% 0.00% 4.24% 5.25% -17.06% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 22.75 22.77 17.79 28.66 30.46 29.07 65.16 -16.07%
EPS 2.90 2.00 2.55 1.85 2.78 3.06 -2.02 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6426 0.8083 0.7548 0.00 0.6549 0.5828 0.1184 32.53%
Adjusted Per Share Value based on latest NOSH - 158,154
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 9.84 9.83 7.68 8.71 9.26 8.81 10.56 -1.16%
EPS 1.25 0.86 1.10 0.80 0.85 0.93 -0.33 -
DPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.349 0.326 0.00 0.1991 0.1766 0.0192 56.03%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.73 0.54 0.63 0.48 0.62 0.79 0.47 -
P/RPS 3.21 2.37 3.54 1.67 2.04 2.72 0.72 28.26%
P/EPS 25.17 27.00 24.71 18.25 22.30 25.82 -23.27 -
EY 3.97 3.70 4.05 5.48 4.48 3.87 -4.30 -
DY 2.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.67 0.83 0.00 0.95 1.36 3.97 -18.76%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 28/09/09 03/09/08 11/09/07 20/09/06 27/09/05 30/09/04 17/09/03 -
Price 0.70 0.54 0.58 0.51 0.62 0.75 0.50 -
P/RPS 3.08 2.37 3.26 1.78 2.04 2.58 0.77 25.96%
P/EPS 24.14 27.00 22.75 19.39 22.30 24.51 -24.75 -
EY 4.14 3.70 4.40 5.16 4.48 4.08 -4.04 -
DY 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.67 0.77 0.00 0.95 1.29 4.22 -20.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment