[GKENT] YoY Quarter Result on 31-Jul-2006 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
20-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 75.5%
YoY- 10.2%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 30,406 25,728 23,725 21,373 27,621 23,643 28,596 1.02%
PBT 6,107 3,767 6,683 3,431 3,655 4,375 171 81.37%
Tax -1,541 -1,101 -2,706 -733 -1,220 -1,772 -792 11.72%
NP 4,566 2,666 3,977 2,698 2,435 2,603 -621 -
-
NP to SH 4,566 2,641 3,940 2,657 2,411 2,603 -621 -
-
Tax Rate 25.23% 29.23% 40.49% 21.36% 33.38% 40.50% 463.16% -
Total Cost 25,840 23,062 19,748 18,675 25,186 21,040 29,217 -2.02%
-
Net Worth 146,705 177,893 169,937 0 103,879 92,501 9,935 56.56%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 4,566 4,401 - - - - - -
Div Payout % 100.00% 166.67% - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 146,705 177,893 169,937 0 103,879 92,501 9,935 56.56%
NOSH 228,300 220,083 225,142 158,154 158,618 158,719 83,918 18.13%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 15.02% 10.36% 16.76% 12.62% 8.82% 11.01% -2.17% -
ROE 3.11% 1.48% 2.32% 0.00% 2.32% 2.81% -6.25% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 13.32 11.69 10.54 13.51 17.41 14.90 34.08 -14.48%
EPS 2.00 1.20 1.75 1.18 1.52 1.64 -0.74 -
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6426 0.8083 0.7548 0.00 0.6549 0.5828 0.1184 32.53%
Adjusted Per Share Value based on latest NOSH - 158,154
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 5.83 4.93 4.55 4.09 5.29 4.53 5.48 1.03%
EPS 0.87 0.51 0.75 0.51 0.46 0.50 -0.12 -
DPS 0.87 0.84 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.3408 0.3256 0.00 0.199 0.1772 0.019 56.61%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.73 0.54 0.63 0.48 0.62 0.79 0.47 -
P/RPS 5.48 4.62 5.98 3.55 3.56 5.30 1.38 25.81%
P/EPS 36.50 45.00 36.00 28.57 40.79 48.17 -63.51 -
EY 2.74 2.22 2.78 3.50 2.45 2.08 -1.57 -
DY 2.74 3.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.67 0.83 0.00 0.95 1.36 3.97 -18.76%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 28/09/09 03/09/08 11/09/07 20/09/06 27/09/05 30/09/04 17/09/03 -
Price 0.70 0.54 0.58 0.51 0.62 0.75 0.50 -
P/RPS 5.26 4.62 5.50 3.77 3.56 5.03 1.47 23.64%
P/EPS 35.00 45.00 33.14 30.36 40.79 45.73 -67.57 -
EY 2.86 2.22 3.02 3.29 2.45 2.19 -1.48 -
DY 2.86 3.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.67 0.77 0.00 0.95 1.29 4.22 -20.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment