[GKENT] YoY Cumulative Quarter Result on 31-Oct-2001 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
21-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -61.2%
YoY- 131.57%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 72,576 79,433 74,381 166,802 91,613 89,461 0.22%
PBT 10,388 6,228 3,808 1,614 -4,206 -5,918 -
Tax -2,870 -2,133 -2,036 -393 4,206 5,918 -
NP 7,518 4,095 1,772 1,221 0 0 -100.00%
-
NP to SH 7,518 4,095 1,772 1,221 -3,868 -6,892 -
-
Tax Rate 27.63% 34.25% 53.47% 24.35% - - -
Total Cost 65,058 75,338 72,609 165,581 91,613 89,461 0.33%
-
Net Worth 95,703 50,033 11,804 63,997 70,096 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 95,703 50,033 11,804 63,997 70,096 0 -100.00%
NOSH 158,607 93,068 84,320 84,206 84,454 84,357 -0.66%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 10.36% 5.16% 2.38% 0.73% 0.00% 0.00% -
ROE 7.86% 8.18% 15.01% 1.91% -5.52% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 45.76 85.35 88.21 198.09 108.48 106.05 0.88%
EPS 4.74 4.40 2.10 1.45 -4.58 -8.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6034 0.5376 0.14 0.76 0.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,473
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 13.90 15.22 14.25 31.96 17.55 17.14 0.22%
EPS 1.44 0.78 0.34 0.23 -0.74 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.0959 0.0226 0.1226 0.1343 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.72 1.52 0.29 0.44 0.84 0.00 -
P/RPS 1.57 1.78 0.33 0.22 0.77 0.00 -100.00%
P/EPS 15.19 34.55 13.80 30.34 -18.34 0.00 -100.00%
EY 6.58 2.89 7.25 3.30 -5.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 2.83 2.07 0.58 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 09/12/04 29/12/03 17/12/02 21/12/01 20/12/00 24/12/99 -
Price 0.81 1.19 0.28 0.49 0.79 0.00 -
P/RPS 1.77 1.39 0.32 0.25 0.73 0.00 -100.00%
P/EPS 17.09 27.05 13.32 33.79 -17.25 0.00 -100.00%
EY 5.85 3.70 7.51 2.96 -5.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.21 2.00 0.64 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment