[GKENT] QoQ Cumulative Quarter Result on 31-Oct-2001 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
21-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -61.2%
YoY- 131.57%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 45,785 19,978 192,646 166,802 137,122 69,614 125,593 -49.06%
PBT 3,747 -1,737 -52,183 1,614 3,691 1,604 -8,571 -
Tax -1,430 1,737 52,183 -393 -544 -435 8,571 -
NP 2,317 0 0 1,221 3,147 1,169 0 -
-
NP to SH 2,317 -1,939 -52,490 1,221 3,147 1,169 -8,923 -
-
Tax Rate 38.16% - - 24.35% 14.74% 27.12% - -
Total Cost 43,468 19,978 192,646 165,581 133,975 68,445 125,593 -50.80%
-
Net Worth 0 8,430 10,972 63,997 66,652 66,073 63,258 -
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 0 8,430 10,972 63,997 66,652 66,073 63,258 -
NOSH 84,485 84,304 84,402 84,206 84,369 84,710 84,344 0.11%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 5.06% 0.00% 0.00% 0.73% 2.30% 1.68% 0.00% -
ROE 0.00% -23.00% -478.38% 1.91% 4.72% 1.77% -14.11% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 54.19 23.70 228.25 198.09 162.52 82.18 148.90 -49.12%
EPS 2.75 -2.30 -62.19 1.45 3.73 1.38 -10.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.13 0.76 0.79 0.78 0.75 -
Adjusted Per Share Value based on latest NOSH - 84,473
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 8.13 3.55 34.20 29.61 24.34 12.36 22.30 -49.06%
EPS 0.41 -0.34 -9.32 0.22 0.56 0.21 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.015 0.0195 0.1136 0.1183 0.1173 0.1123 -
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.28 0.43 0.45 0.44 0.57 0.51 0.68 -
P/RPS 0.52 1.81 0.20 0.22 0.35 0.62 0.46 8.54%
P/EPS 10.21 -18.70 -0.72 30.34 15.28 36.96 -6.43 -
EY 9.79 -5.35 -138.20 3.30 6.54 2.71 -15.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.30 3.46 0.58 0.72 0.65 0.91 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 24/09/02 28/06/02 24/04/02 21/12/01 18/09/01 26/06/01 30/03/01 -
Price 0.28 0.34 0.45 0.49 0.40 0.45 0.50 -
P/RPS 0.52 1.43 0.20 0.25 0.25 0.55 0.34 32.84%
P/EPS 10.21 -14.78 -0.72 33.79 10.72 32.61 -4.73 -
EY 9.79 -6.76 -138.20 2.96 9.33 3.07 -21.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.40 3.46 0.64 0.51 0.58 0.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment