[GKENT] YoY Quarter Result on 31-Oct-2001 [#3]

Announcement Date
21-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -197.37%
YoY- -16.52%
View:
Show?
Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 26,589 24,309 28,596 29,680 31,127 30,362 0.13%
PBT 3,267 6,498 61 -2,078 -910 -1,862 -
Tax -590 -694 -606 2,078 910 1,862 -
NP 2,677 5,804 -545 0 0 0 -100.00%
-
NP to SH 2,677 5,804 -545 -1,926 -1,653 -2,181 -
-
Tax Rate 18.06% 10.68% 993.44% - - - -
Total Cost 23,912 18,505 29,141 29,680 31,127 30,362 0.25%
-
Net Worth 95,579 50,003 11,666 64,199 69,999 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 95,579 50,003 11,666 64,199 69,999 0 -100.00%
NOSH 158,402 93,012 83,333 84,473 84,336 84,534 -0.65%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 10.07% 23.88% -1.91% 0.00% 0.00% 0.00% -
ROE 2.80% 11.61% -4.67% -3.00% -2.36% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 16.79 26.14 34.32 35.14 36.91 35.92 0.80%
EPS 1.69 6.24 -0.65 -2.28 -1.96 -2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6034 0.5376 0.14 0.76 0.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,473
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 4.72 4.32 5.08 5.27 5.53 5.39 0.13%
EPS 0.48 1.03 -0.10 -0.34 -0.29 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1697 0.0888 0.0207 0.114 0.1243 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.72 1.52 0.29 0.44 0.84 0.00 -
P/RPS 4.29 5.82 0.85 1.25 2.28 0.00 -100.00%
P/EPS 42.60 24.36 -44.34 -19.30 -42.86 0.00 -100.00%
EY 2.35 4.11 -2.26 -5.18 -2.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 2.83 2.07 0.58 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 09/12/04 29/12/03 17/12/02 21/12/01 20/12/00 24/12/99 -
Price 0.81 1.19 0.28 0.49 0.79 0.00 -
P/RPS 4.83 4.55 0.82 1.39 2.14 0.00 -100.00%
P/EPS 47.93 19.07 -42.81 -21.49 -40.31 0.00 -100.00%
EY 2.09 5.24 -2.34 -4.65 -2.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.21 2.00 0.64 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment