[GUH] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 316.08%
YoY- 104.47%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 96,832 109,072 118,554 120,757 90,821 -0.06%
PBT 4,163 10,200 10,692 7,617 3,525 -0.17%
Tax -1,825 -2,510 -859 -577 -82 -3.17%
NP 2,338 7,690 9,833 7,040 3,443 0.40%
-
NP to SH 2,338 7,690 9,833 7,040 3,443 0.40%
-
Tax Rate 43.84% 24.61% 8.03% 7.58% 2.33% -
Total Cost 94,494 101,382 108,721 113,717 87,378 -0.08%
-
Net Worth 341,901 338,159 318,569 309,560 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,027 3,757 3,762 - - -100.00%
Div Payout % 215.05% 48.86% 38.27% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 341,901 338,159 318,569 309,560 0 -100.00%
NOSH 251,397 250,488 250,841 249,645 247,697 -0.01%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.41% 7.05% 8.29% 5.83% 3.79% -
ROE 0.68% 2.27% 3.09% 2.27% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.52 43.54 47.26 48.37 36.67 -0.05%
EPS 0.93 3.07 3.92 2.82 1.39 0.41%
DPS 2.00 1.50 1.50 0.00 0.00 -100.00%
NAPS 1.36 1.35 1.27 1.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 249,906
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 34.33 38.67 42.03 42.81 32.20 -0.06%
EPS 0.83 2.73 3.49 2.50 1.22 0.40%
DPS 1.78 1.33 1.33 0.00 0.00 -100.00%
NAPS 1.2121 1.1989 1.1294 1.0975 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.69 0.83 0.75 1.54 0.00 -
P/RPS 1.79 1.91 1.59 3.18 0.00 -100.00%
P/EPS 74.19 27.04 19.13 54.61 0.00 -100.00%
EY 1.35 3.70 5.23 1.83 0.00 -100.00%
DY 2.90 1.81 2.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.61 0.59 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 22/08/02 27/08/01 16/08/00 - -
Price 0.77 0.81 0.86 1.58 0.00 -
P/RPS 2.00 1.86 1.82 3.27 0.00 -100.00%
P/EPS 82.80 26.38 21.94 56.03 0.00 -100.00%
EY 1.21 3.79 4.56 1.78 0.00 -100.00%
DY 2.60 1.85 1.74 0.00 0.00 -100.00%
P/NAPS 0.57 0.60 0.68 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment