[GUH] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 36.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 243,024 244,680 250,918 248,700 185,215 127,943 65,144 -1.32%
PBT 18,169 16,578 19,132 19,914 14,264 12,297 7,703 -0.86%
Tax -1,859 -1,962 -323 -105 197 472 -13 -4.91%
NP 16,310 14,616 18,809 19,809 14,461 12,769 7,690 -0.75%
-
NP to SH 16,310 14,616 18,809 19,809 14,461 12,769 7,690 -0.75%
-
Tax Rate 10.23% 11.83% 1.69% 0.53% -1.38% -3.84% 0.17% -
Total Cost 226,714 230,064 232,109 228,891 170,754 115,174 57,454 -1.38%
-
Net Worth 313,518 316,428 309,537 309,884 303,564 299,784 260,467 -0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 8,754 4,992 12,425 7,432 7,432 7,432 - -100.00%
Div Payout % 53.68% 34.16% 66.06% 37.52% 51.40% 58.21% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 313,518 316,428 309,537 309,884 303,564 299,784 260,467 -0.18%
NOSH 250,814 253,142 249,626 249,906 248,823 247,756 248,064 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.71% 5.97% 7.50% 7.97% 7.81% 9.98% 11.80% -
ROE 5.20% 4.62% 6.08% 6.39% 4.76% 4.26% 2.95% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 96.89 96.66 100.52 99.52 74.44 51.64 26.26 -1.31%
EPS 6.50 5.77 7.53 7.93 5.81 5.15 3.10 -0.74%
DPS 3.50 2.00 5.00 3.00 2.99 3.00 0.00 -100.00%
NAPS 1.25 1.25 1.24 1.24 1.22 1.21 1.05 -0.17%
Adjusted Per Share Value based on latest NOSH - 249,906
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 86.16 86.75 88.96 88.17 65.66 45.36 23.10 -1.32%
EPS 5.78 5.18 6.67 7.02 5.13 4.53 2.73 -0.75%
DPS 3.10 1.77 4.41 2.64 2.64 2.64 0.00 -100.00%
NAPS 1.1115 1.1218 1.0974 1.0986 1.0762 1.0628 0.9234 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.70 0.89 1.22 1.54 2.43 0.00 0.00 -
P/RPS 0.72 0.92 1.21 1.55 3.26 0.00 0.00 -100.00%
P/EPS 10.76 15.41 16.19 19.43 41.81 0.00 0.00 -100.00%
EY 9.29 6.49 6.18 5.15 2.39 0.00 0.00 -100.00%
DY 5.00 2.25 4.10 1.95 1.23 0.00 0.00 -100.00%
P/NAPS 0.56 0.71 0.98 1.24 1.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 20/02/01 17/11/00 16/08/00 - - - -
Price 0.76 0.85 1.18 1.58 0.00 0.00 0.00 -
P/RPS 0.78 0.88 1.17 1.59 0.00 0.00 0.00 -100.00%
P/EPS 11.69 14.72 15.66 19.93 0.00 0.00 0.00 -100.00%
EY 8.56 6.79 6.39 5.02 0.00 0.00 0.00 -100.00%
DY 4.61 2.35 4.24 1.90 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.68 0.95 1.27 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment