[GUH] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 36.98%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 210,770 219,420 242,477 248,700 0 -100.00%
PBT 10,255 18,263 19,653 19,914 0 -100.00%
Tax -6,415 -1,544 -2,244 -105 0 -100.00%
NP 3,840 16,719 17,409 19,809 0 -100.00%
-
NP to SH 3,840 16,719 17,409 19,809 0 -100.00%
-
Tax Rate 62.55% 8.45% 11.42% 0.53% - -
Total Cost 206,930 202,701 225,068 228,891 0 -100.00%
-
Net Worth 338,953 338,702 318,587 309,884 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,059 3,763 8,754 7,432 - -100.00%
Div Payout % 131.75% 22.51% 50.29% 37.52% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 338,953 338,702 318,587 309,884 0 -100.00%
NOSH 249,230 250,890 250,856 249,906 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.82% 7.62% 7.18% 7.97% 0.00% -
ROE 1.13% 4.94% 5.46% 6.39% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 84.57 87.46 96.66 99.52 0.00 -100.00%
EPS 1.54 6.66 6.94 7.93 0.00 -100.00%
DPS 2.00 1.50 3.50 3.00 0.00 -100.00%
NAPS 1.36 1.35 1.27 1.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 249,906
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 74.72 77.79 85.96 88.17 0.00 -100.00%
EPS 1.36 5.93 6.17 7.02 0.00 -100.00%
DPS 1.79 1.33 3.10 2.64 0.00 -100.00%
NAPS 1.2017 1.2008 1.1295 1.0986 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.69 0.83 0.75 1.54 0.00 -
P/RPS 0.82 0.95 0.78 1.55 0.00 -100.00%
P/EPS 44.78 12.46 10.81 19.43 0.00 -100.00%
EY 2.23 8.03 9.25 5.15 0.00 -100.00%
DY 2.90 1.81 4.67 1.95 0.00 -100.00%
P/NAPS 0.51 0.61 0.59 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 22/08/02 27/08/01 16/08/00 - -
Price 0.77 0.81 0.86 1.58 0.00 -
P/RPS 0.91 0.93 0.89 1.59 0.00 -100.00%
P/EPS 49.98 12.16 12.39 19.93 0.00 -100.00%
EY 2.00 8.23 8.07 5.02 0.00 -100.00%
DY 2.60 1.85 4.07 1.90 0.00 -100.00%
P/NAPS 0.57 0.60 0.68 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment