[GUH] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
18-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 69.01%
YoY- -27.93%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 172,760 156,239 137,218 148,061 140,496 147,894 154,381 1.89%
PBT 4,701 9,521 12,160 14,359 20,015 27,498 21,874 -22.58%
Tax -4,070 -1,841 -2,919 -3,098 -4,115 -5,284 -4,809 -2.73%
NP 631 7,680 9,241 11,261 15,900 22,214 17,065 -42.25%
-
NP to SH 636 7,681 9,242 11,261 15,626 22,214 17,065 -42.17%
-
Tax Rate 86.58% 19.34% 24.00% 21.58% 20.56% 19.22% 21.99% -
Total Cost 172,129 148,559 127,977 136,800 124,596 125,680 137,316 3.83%
-
Net Worth 522,343 512,066 514,911 488,684 447,463 435,750 408,291 4.18%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - 9,238 13,202 13,279 10,570 11,125 11,891 -
Div Payout % - 120.27% 142.86% 117.92% 67.64% 50.08% 69.69% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 522,343 512,066 514,911 488,684 447,463 435,750 408,291 4.18%
NOSH 277,904 263,951 264,057 265,589 176,166 185,425 198,199 5.78%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 0.37% 4.92% 6.73% 7.61% 11.32% 15.02% 11.05% -
ROE 0.12% 1.50% 1.79% 2.30% 3.49% 5.10% 4.18% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 65.49 59.19 51.97 55.75 79.75 79.76 77.89 -2.84%
EPS 0.24 2.91 3.50 4.24 8.87 11.98 8.61 -44.90%
DPS 0.00 3.50 5.00 5.00 6.00 6.00 6.00 -
NAPS 1.98 1.94 1.95 1.84 2.54 2.35 2.06 -0.65%
Adjusted Per Share Value based on latest NOSH - 264,252
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 61.10 55.26 48.53 52.36 49.69 52.30 54.60 1.89%
EPS 0.22 2.72 3.27 3.98 5.53 7.86 6.04 -42.39%
DPS 0.00 3.27 4.67 4.70 3.74 3.93 4.21 -
NAPS 1.8473 1.811 1.821 1.7283 1.5825 1.5411 1.444 4.18%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.935 0.82 0.99 1.40 1.26 1.31 1.18 -
P/RPS 1.43 1.39 1.91 2.51 1.58 1.64 1.51 -0.90%
P/EPS 387.83 28.18 28.29 33.02 14.21 10.93 13.70 74.48%
EY 0.26 3.55 3.54 3.03 7.04 9.15 7.30 -42.61%
DY 0.00 4.27 5.05 3.57 4.76 4.58 5.08 -
P/NAPS 0.47 0.42 0.51 0.76 0.50 0.56 0.57 -3.16%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 22/08/16 18/08/15 18/08/14 19/08/13 13/08/12 15/08/11 -
Price 0.915 0.83 0.94 1.56 1.45 1.39 1.22 -
P/RPS 1.40 1.40 1.81 2.80 1.82 1.74 1.57 -1.89%
P/EPS 379.54 28.52 26.86 36.79 16.35 11.60 14.17 72.88%
EY 0.26 3.51 3.72 2.72 6.12 8.62 7.06 -42.29%
DY 0.00 4.22 5.32 3.21 4.14 4.32 4.92 -
P/NAPS 0.46 0.43 0.48 0.85 0.57 0.59 0.59 -4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment