[GUH] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 187.46%
YoY- -16.89%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 168,150 171,710 172,760 156,239 137,218 148,061 140,496 3.03%
PBT 4,943 558 4,701 9,521 12,160 14,359 20,015 -20.78%
Tax -747 -1,153 -4,070 -1,841 -2,919 -3,098 -4,115 -24.74%
NP 4,196 -595 631 7,680 9,241 11,261 15,900 -19.90%
-
NP to SH 4,201 -592 636 7,681 9,242 11,261 15,626 -19.65%
-
Tax Rate 15.11% 206.63% 86.58% 19.34% 24.00% 21.58% 20.56% -
Total Cost 163,954 172,305 172,129 148,559 127,977 136,800 124,596 4.67%
-
Net Worth 511,131 513,056 522,343 512,066 514,911 488,684 447,463 2.24%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - 9,238 13,202 13,279 10,570 -
Div Payout % - - - 120.27% 142.86% 117.92% 67.64% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 511,131 513,056 522,343 512,066 514,911 488,684 447,463 2.24%
NOSH 277,904 277,904 277,904 263,951 264,057 265,589 176,166 7.88%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.50% -0.35% 0.37% 4.92% 6.73% 7.61% 11.32% -
ROE 0.82% -0.12% 0.12% 1.50% 1.79% 2.30% 3.49% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 60.53 62.59 65.49 59.19 51.97 55.75 79.75 -4.48%
EPS 1.51 -0.22 0.24 2.91 3.50 4.24 8.87 -25.54%
DPS 0.00 0.00 0.00 3.50 5.00 5.00 6.00 -
NAPS 1.84 1.87 1.98 1.94 1.95 1.84 2.54 -5.22%
Adjusted Per Share Value based on latest NOSH - 263,631
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 59.47 60.73 61.10 55.26 48.53 52.36 49.69 3.03%
EPS 1.49 -0.21 0.22 2.72 3.27 3.98 5.53 -19.62%
DPS 0.00 0.00 0.00 3.27 4.67 4.70 3.74 -
NAPS 1.8077 1.8145 1.8473 1.811 1.821 1.7283 1.5825 2.24%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.465 0.59 0.935 0.82 0.99 1.40 1.26 -
P/RPS 0.77 0.94 1.43 1.39 1.91 2.51 1.58 -11.28%
P/EPS 30.75 -273.44 387.83 28.18 28.29 33.02 14.21 13.72%
EY 3.25 -0.37 0.26 3.55 3.54 3.03 7.04 -12.08%
DY 0.00 0.00 0.00 4.27 5.05 3.57 4.76 -
P/NAPS 0.25 0.32 0.47 0.42 0.51 0.76 0.50 -10.90%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 19/08/19 20/08/18 30/08/17 22/08/16 18/08/15 18/08/14 19/08/13 -
Price 0.45 0.68 0.915 0.83 0.94 1.56 1.45 -
P/RPS 0.74 1.09 1.40 1.40 1.81 2.80 1.82 -13.92%
P/EPS 29.76 -315.15 379.54 28.52 26.86 36.79 16.35 10.49%
EY 3.36 -0.32 0.26 3.51 3.72 2.72 6.12 -9.50%
DY 0.00 0.00 0.00 4.22 5.32 3.21 4.14 -
P/NAPS 0.24 0.36 0.46 0.43 0.48 0.85 0.57 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment