[GUH] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -98.36%
YoY- -240.9%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 111,313 144,683 127,937 109,795 168,150 171,710 172,760 -7.06%
PBT -5,427 2,339 4,649 -3,494 4,943 558 4,701 -
Tax -659 -2,409 149 -2,427 -747 -1,153 -4,070 -26.16%
NP -6,086 -70 4,798 -5,921 4,196 -595 631 -
-
NP to SH -6,072 -68 4,801 -5,919 4,201 -592 636 -
-
Tax Rate - 102.99% -3.20% - 15.11% 206.63% 86.58% -
Total Cost 117,399 144,753 123,139 115,716 163,954 172,305 172,129 -6.17%
-
Net Worth 478,181 490,273 477,797 505,575 511,131 513,056 522,343 -1.46%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 478,181 490,273 477,797 505,575 511,131 513,056 522,343 -1.46%
NOSH 281,360 280,271 277,904 277,904 277,904 277,904 277,904 0.20%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -5.47% -0.05% 3.75% -5.39% 2.50% -0.35% 0.37% -
ROE -1.27% -0.01% 1.00% -1.17% 0.82% -0.12% 0.12% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 39.57 51.64 46.06 39.52 60.53 62.59 65.49 -8.05%
EPS -2.16 -0.02 1.73 -2.13 1.51 -0.22 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.75 1.72 1.82 1.84 1.87 1.98 -2.50%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 39.46 51.29 45.36 38.93 59.61 60.88 61.25 -7.06%
EPS -2.15 -0.02 1.70 -2.10 1.49 -0.21 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6953 1.7381 1.6939 1.7924 1.8121 1.8189 1.8518 -1.46%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.435 0.41 0.43 0.35 0.465 0.59 0.935 -
P/RPS 1.10 0.79 0.93 0.89 0.77 0.94 1.43 -4.27%
P/EPS -20.15 -1,689.18 24.88 -16.43 30.75 -273.44 387.83 -
EY -4.96 -0.06 4.02 -6.09 3.25 -0.37 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.25 0.19 0.25 0.32 0.47 -9.39%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 22/08/22 23/08/21 25/08/20 19/08/19 20/08/18 30/08/17 -
Price 0.40 0.43 0.575 0.405 0.45 0.68 0.915 -
P/RPS 1.01 0.83 1.25 1.02 0.74 1.09 1.40 -5.29%
P/EPS -18.53 -1,771.57 33.27 -19.01 29.76 -315.15 379.54 -
EY -5.40 -0.06 3.01 -5.26 3.36 -0.32 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.33 0.22 0.24 0.36 0.46 -10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment