[GUH] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 1.64%
YoY- -177.22%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 63,454 60,247 69,830 47,935 61,860 81,826 86,014 -18.34%
PBT 2,456 -12,534 -24,230 -621 -2,873 -1,430 3,583 -22.24%
Tax 1,561 -1,839 -448 -2,315 -112 -210 -1,129 -
NP 4,017 -14,373 -24,678 -2,936 -2,985 -1,640 2,454 38.85%
-
NP to SH 4,018 -14,374 -24,675 -2,935 -2,984 -1,639 2,456 38.80%
-
Tax Rate -63.56% - - - - - 31.51% -
Total Cost 59,437 74,620 94,508 50,871 64,845 83,466 83,560 -20.29%
-
Net Worth 475,019 466,685 480,574 505,575 508,353 508,353 508,353 -4.41%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 475,019 466,685 480,574 505,575 508,353 508,353 508,353 -4.41%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.33% -23.86% -35.34% -6.12% -4.83% -2.00% 2.85% -
ROE 0.85% -3.08% -5.13% -0.58% -0.59% -0.32% 0.48% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.84 21.69 25.14 17.26 22.27 29.46 30.96 -18.33%
EPS 1.45 -5.17 -8.88 -1.06 -1.07 -0.59 0.88 39.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.68 1.73 1.82 1.83 1.83 1.83 -4.41%
Adjusted Per Share Value based on latest NOSH - 277,904
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.44 21.31 24.70 16.95 21.88 28.94 30.42 -18.34%
EPS 1.42 -5.08 -8.73 -1.04 -1.06 -0.58 0.87 38.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.6505 1.6996 1.788 1.7979 1.7979 1.7979 -4.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.44 0.455 0.345 0.35 0.28 0.475 0.46 -
P/RPS 1.93 2.10 1.37 2.03 1.26 1.61 1.49 18.80%
P/EPS 30.42 -8.79 -3.88 -33.13 -26.07 -80.51 52.03 -30.05%
EY 3.29 -11.37 -25.75 -3.02 -3.84 -1.24 1.92 43.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.20 0.19 0.15 0.26 0.25 2.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 23/02/21 24/11/20 25/08/20 30/06/20 25/02/20 27/11/19 -
Price 0.395 0.515 0.38 0.405 0.35 0.465 0.49 -
P/RPS 1.73 2.37 1.51 2.35 1.57 1.58 1.58 6.22%
P/EPS 27.31 -9.95 -4.28 -38.33 -32.58 -78.81 55.42 -37.58%
EY 3.66 -10.05 -23.38 -2.61 -3.07 -1.27 1.80 60.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.22 0.22 0.19 0.25 0.27 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment