[GUH] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
19-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -77.78%
YoY- 8.17%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 82,148 73,405 66,475 76,760 61,904 70,462 78,777 0.70%
PBT 2,709 2,768 6,269 8,032 7,783 9,630 11,827 -21.76%
Tax -491 -94 -1,445 -1,369 -1,589 -1,435 -2,312 -22.74%
NP 2,218 2,674 4,824 6,663 6,194 8,195 9,515 -21.53%
-
NP to SH 2,220 2,672 4,825 6,663 6,160 8,195 9,515 -21.52%
-
Tax Rate 18.12% 3.40% 23.05% 17.04% 20.42% 14.90% 19.55% -
Total Cost 79,930 70,731 61,651 70,097 55,710 62,267 69,262 2.41%
-
Net Worth 527,620 507,944 506,229 490,396 432,435 422,787 396,458 4.87%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 527,620 507,944 506,229 490,396 432,435 422,787 396,458 4.87%
NOSH 277,904 264,554 263,661 266,520 176,504 186,249 198,229 5.78%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 2.70% 3.64% 7.26% 8.68% 10.01% 11.63% 12.08% -
ROE 0.42% 0.53% 0.95% 1.36% 1.42% 1.94% 2.40% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 31.14 27.75 25.21 28.80 35.07 37.83 39.74 -3.97%
EPS 0.84 1.01 1.83 2.50 3.49 4.40 4.80 -25.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.92 1.92 1.84 2.45 2.27 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 266,520
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 29.05 25.96 23.51 27.15 21.89 24.92 27.86 0.69%
EPS 0.79 0.94 1.71 2.36 2.18 2.90 3.37 -21.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.866 1.7964 1.7903 1.7343 1.5294 1.4952 1.4021 4.87%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.885 0.91 1.07 1.20 1.11 1.32 1.17 -
P/RPS 2.84 3.28 4.24 4.17 3.16 3.49 2.94 -0.57%
P/EPS 105.17 90.10 58.47 48.00 31.81 30.00 24.37 27.56%
EY 0.95 1.11 1.71 2.08 3.14 3.33 4.10 -21.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.56 0.65 0.45 0.58 0.59 -4.76%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 24/05/16 19/05/15 19/05/14 21/05/13 28/05/12 24/05/11 -
Price 1.01 0.85 1.04 1.39 1.30 1.25 1.28 -
P/RPS 3.24 3.06 4.12 4.83 3.71 3.30 3.22 0.10%
P/EPS 120.02 84.16 56.83 55.60 37.25 28.41 26.67 28.46%
EY 0.83 1.19 1.76 1.80 2.68 3.52 3.75 -22.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.54 0.76 0.53 0.55 0.64 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment